[ECOFIRS] YoY TTM Result on 28-Feb-2010 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -9.02%
YoY- -84.53%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
Revenue 137,906 99,774 15,599 30,248 38,211 22,558 64,571 13.87%
PBT 23,402 13,902 -19,485 -97,794 -44,399 12,065 -10,202 -
Tax -4,523 -5,165 -107 -313 -8,792 -1,444 -506 45.52%
NP 18,879 8,737 -19,592 -98,107 -53,191 10,621 -10,708 -
-
NP to SH 19,672 8,899 -19,455 -97,984 -53,100 9,597 -12,108 -
-
Tax Rate 19.33% 37.15% - - - 11.97% - -
Total Cost 119,027 91,037 35,191 128,355 91,402 11,937 75,279 8.16%
-
Net Worth 138,732 122,749 114,775 127,437 221,408 0 293,579 -12.04%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
Net Worth 138,732 122,749 114,775 127,437 221,408 0 293,579 -12.04%
NOSH 652,857 636,666 652,131 651,851 645,507 650,967 649,512 0.08%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
NP Margin 13.69% 8.76% -125.60% -324.34% -139.20% 47.08% -16.58% -
ROE 14.18% 7.25% -16.95% -76.89% -23.98% 0.00% -4.12% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
RPS 21.12 15.67 2.39 4.64 5.92 3.47 9.94 13.77%
EPS 3.01 1.40 -2.98 -15.03 -8.23 1.47 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2125 0.1928 0.176 0.1955 0.343 0.00 0.452 -12.12%
Adjusted Per Share Value based on latest NOSH - 651,851
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
RPS 11.42 8.26 1.29 2.50 3.16 1.87 5.35 13.86%
EPS 1.63 0.74 -1.61 -8.11 -4.40 0.79 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1016 0.095 0.1055 0.1833 0.00 0.243 -12.04%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 30/04/07 -
Price 0.14 0.23 0.17 0.09 0.13 0.13 0.17 -
P/RPS 0.66 1.47 7.11 1.94 2.20 3.75 1.71 -15.04%
P/EPS 4.65 16.46 -5.70 -0.60 -1.58 8.82 -9.12 -
EY 21.52 6.08 -17.55 -167.02 -63.28 11.34 -10.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.19 0.97 0.46 0.38 0.00 0.38 9.91%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 CAGR
Date 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 - - -
Price 0.14 0.21 0.18 0.09 0.16 0.00 0.00 -
P/RPS 0.66 1.34 7.53 1.94 2.70 0.00 0.00 -
P/EPS 4.65 15.02 -6.03 -0.60 -1.95 0.00 0.00 -
EY 21.52 6.66 -16.57 -167.02 -51.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.09 1.02 0.46 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment