[ECOFIRS] YoY TTM Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 51.03%
YoY- 80.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 29,321 137,906 99,774 15,599 30,248 38,211 22,558 4.46%
PBT 48,634 23,402 13,902 -19,485 -97,794 -44,399 12,065 26.14%
Tax -1,973 -4,523 -5,165 -107 -313 -8,792 -1,444 5.33%
NP 46,661 18,879 8,737 -19,592 -98,107 -53,191 10,621 27.96%
-
NP to SH 46,975 19,672 8,899 -19,455 -97,984 -53,100 9,597 30.28%
-
Tax Rate 4.06% 19.33% 37.15% - - - 11.97% -
Total Cost -17,340 119,027 91,037 35,191 128,355 91,402 11,937 -
-
Net Worth 183,810 138,732 122,749 114,775 127,437 221,408 0 -
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 183,810 138,732 122,749 114,775 127,437 221,408 0 -
NOSH 648,591 652,857 636,666 652,131 651,851 645,507 650,967 -0.06%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 159.14% 13.69% 8.76% -125.60% -324.34% -139.20% 47.08% -
ROE 25.56% 14.18% 7.25% -16.95% -76.89% -23.98% 0.00% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 4.52 21.12 15.67 2.39 4.64 5.92 3.47 4.50%
EPS 7.24 3.01 1.40 -2.98 -15.03 -8.23 1.47 30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2125 0.1928 0.176 0.1955 0.343 0.00 -
Adjusted Per Share Value based on latest NOSH - 652,131
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 2.43 11.42 8.26 1.29 2.50 3.16 1.87 4.46%
EPS 3.89 1.63 0.74 -1.61 -8.11 -4.40 0.79 30.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1149 0.1016 0.095 0.1055 0.1833 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.285 0.14 0.23 0.17 0.09 0.13 0.13 -
P/RPS 6.30 0.66 1.47 7.11 1.94 2.20 3.75 9.02%
P/EPS 3.94 4.65 16.46 -5.70 -0.60 -1.58 8.82 -12.56%
EY 25.41 21.52 6.08 -17.55 -167.02 -63.28 11.34 14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.19 0.97 0.46 0.38 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 - -
Price 0.285 0.14 0.21 0.18 0.09 0.16 0.00 -
P/RPS 6.30 0.66 1.34 7.53 1.94 2.70 0.00 -
P/EPS 3.94 4.65 15.02 -6.03 -0.60 -1.95 0.00 -
EY 25.41 21.52 6.66 -16.57 -167.02 -51.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.09 1.02 0.46 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment