[ECOFIRS] YoY TTM Result on 31-Jan-2006 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- 0.23%
YoY- -7.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 22,558 43,239 78,439 54,635 57,837 161,005 268,474 -39.04%
PBT 12,065 -28,201 -26,857 -189,236 -183,675 23,918 19,069 -8.74%
Tax -1,444 2,161 6,012 -1,328 5,853 -12,020 -21,589 -41.76%
NP 10,621 -26,040 -20,845 -190,564 -177,822 11,898 -2,520 -
-
NP to SH 9,597 -27,354 -21,187 -191,450 -177,822 11,898 -2,520 -
-
Tax Rate 11.97% - - - - 50.26% 113.22% -
Total Cost 11,937 69,279 99,284 245,199 235,659 149,107 270,994 -46.42%
-
Net Worth 274,084 0 295,224 346,263 478,588 552,303 541,698 -12.73%
Dividend
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 274,084 0 295,224 346,263 478,588 552,303 541,698 -12.73%
NOSH 649,027 651,351 648,131 648,918 629,555 465,999 447,499 7.71%
Ratio Analysis
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 47.08% -60.22% -26.57% -348.79% -307.45% 7.39% -0.94% -
ROE 3.50% 0.00% -7.18% -55.29% -37.16% 2.15% -0.47% -
Per Share
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 3.48 6.64 12.10 8.42 9.19 34.55 59.99 -43.39%
EPS 1.48 -4.20 -3.27 -29.50 -28.25 2.55 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4223 0.00 0.4555 0.5336 0.7602 1.1852 1.2105 -18.98%
Adjusted Per Share Value based on latest NOSH - 648,918
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 1.87 3.58 6.49 4.52 4.79 13.33 22.23 -39.03%
EPS 0.79 -2.26 -1.75 -15.85 -14.72 0.98 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.00 0.2444 0.2867 0.3962 0.4572 0.4485 -12.73%
Price Multiplier on Financial Quarter End Date
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/08 30/11/07 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.14 0.16 0.14 0.10 0.26 0.47 0.39 -
P/RPS 4.03 2.41 1.16 1.19 2.83 1.36 0.65 44.00%
P/EPS 9.47 -3.81 -4.28 -0.34 -0.92 18.41 -69.26 -
EY 10.56 -26.25 -23.35 -295.03 -108.64 5.43 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.31 0.19 0.34 0.40 0.32 0.61%
Price Multiplier on Announcement Date
31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date - - 30/03/07 31/03/06 31/03/05 31/03/04 28/03/03 -
Price 0.00 0.00 0.21 0.12 0.25 0.41 0.36 -
P/RPS 0.00 0.00 1.74 1.43 2.72 1.19 0.60 -
P/EPS 0.00 0.00 -6.42 -0.41 -0.89 16.06 -63.93 -
EY 0.00 0.00 -15.57 -245.86 -112.98 6.23 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.46 0.22 0.33 0.35 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment