[WCEHB] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -23.01%
YoY- 221.97%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 18,495 25,406 49,341 39,043 68,160 34,010 64,799 -18.84%
PBT 27,795 -41,845 -38,040 7,996 -6,998 -128,308 -294,108 -
Tax -475 -4,352 -367 -28 180 593 -1,790 -19.82%
NP 27,320 -46,197 -38,407 7,968 -6,818 -127,715 -295,898 -
-
NP to SH 26,973 -46,396 -37,935 8,654 -7,095 -126,959 -295,569 -
-
Tax Rate 1.71% - - 0.35% - - - -
Total Cost -8,825 71,603 87,748 31,075 74,978 161,725 360,697 -
-
Net Worth 145,782 0 86,399 62,925 118,444 127,038 272,320 -9.88%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 145,782 0 86,399 62,925 118,444 127,038 272,320 -9.88%
NOSH 606,666 498,999 484,571 249,999 472,833 465,343 591,999 0.40%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 147.72% -181.84% -77.84% 20.41% -10.00% -375.52% -456.64% -
ROE 18.50% 0.00% -43.91% 13.75% -5.99% -99.94% -108.54% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 3.05 5.09 10.18 15.62 14.42 7.31 10.95 -19.17%
EPS 4.45 -9.30 -7.83 3.46 -1.50 -27.28 -49.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.00 0.1783 0.2517 0.2505 0.273 0.46 -10.24%
Adjusted Per Share Value based on latest NOSH - 249,999
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.61 0.84 1.62 1.29 2.24 1.12 2.13 -18.79%
EPS 0.89 -1.53 -1.25 0.28 -0.23 -4.18 -9.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.00 0.0285 0.0207 0.039 0.0418 0.0897 -9.88%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.20 1.27 0.44 0.32 0.58 0.81 0.38 -
P/RPS 39.36 24.94 4.32 2.05 4.02 11.08 3.47 49.83%
P/EPS 26.99 -13.66 -5.62 9.24 -38.65 -2.97 -0.76 -
EY 3.71 -7.32 -17.79 10.82 -2.59 -33.68 -131.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 0.00 2.47 1.27 2.32 2.97 0.83 34.80%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 27/06/07 03/08/06 -
Price 1.02 1.20 0.98 0.35 0.28 1.00 0.32 -
P/RPS 33.46 23.57 9.62 2.24 1.94 13.68 2.92 50.09%
P/EPS 22.94 -12.91 -12.52 10.11 -18.66 -3.67 -0.64 -
EY 4.36 -7.75 -7.99 9.89 -5.36 -27.28 -156.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 0.00 5.50 1.39 1.12 3.66 0.70 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment