[WCEHB] YoY TTM Result on 30-Apr-2011 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 8.64%
YoY- -22.3%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 9,464 13,540 18,495 25,406 49,341 39,043 68,160 -31.74%
PBT -15,782 -22,964 27,795 -41,845 -38,040 7,996 -6,998 17.03%
Tax -416 -639 -475 -4,352 -367 -28 180 -
NP -16,198 -23,603 27,320 -46,197 -38,407 7,968 -6,818 18.22%
-
NP to SH -16,074 -23,590 26,973 -46,396 -37,935 8,654 -7,095 17.13%
-
Tax Rate - - 1.71% - - 0.35% - -
Total Cost 25,662 37,143 -8,825 71,603 87,748 31,075 74,978 -18.72%
-
Net Worth 0 98,446 145,782 0 86,399 62,925 118,444 -
Dividend
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 0 98,446 145,782 0 86,399 62,925 118,444 -
NOSH 528,999 528,999 606,666 498,999 484,571 249,999 472,833 2.19%
Ratio Analysis
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -171.15% -174.32% 147.72% -181.84% -77.84% 20.41% -10.00% -
ROE 0.00% -23.96% 18.50% 0.00% -43.91% 13.75% -5.99% -
Per Share
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.79 2.56 3.05 5.09 10.18 15.62 14.42 -33.20%
EPS -3.04 -4.46 4.45 -9.30 -7.83 3.46 -1.50 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1861 0.2403 0.00 0.1783 0.2517 0.2505 -
Adjusted Per Share Value based on latest NOSH - 498,999
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 0.29 0.41 0.56 0.77 1.50 1.18 2.07 -31.62%
EPS -0.49 -0.72 0.82 -1.41 -1.15 0.26 -0.22 16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0298 0.0442 0.00 0.0262 0.0191 0.0359 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.12 0.96 1.20 1.27 0.44 0.32 0.58 -
P/RPS 62.60 37.51 39.36 24.94 4.32 2.05 4.02 70.07%
P/EPS -36.86 -21.53 26.99 -13.66 -5.62 9.24 -38.65 -0.91%
EY -2.71 -4.65 3.71 -7.32 -17.79 10.82 -2.59 0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.16 4.99 0.00 2.47 1.27 2.32 -
Price Multiplier on Announcement Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date - - 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 -
Price 0.00 0.00 1.02 1.20 0.98 0.35 0.28 -
P/RPS 0.00 0.00 33.46 23.57 9.62 2.24 1.94 -
P/EPS 0.00 0.00 22.94 -12.91 -12.52 10.11 -18.66 -
EY 0.00 0.00 4.36 -7.75 -7.99 9.89 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.24 0.00 5.50 1.39 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment