[WCEHB] YoY TTM Result on 31-Oct-2012 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -40.69%
YoY- 157.37%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 8,624 5,219 5,219 18,459 22,288 39,481 39,756 -25.59%
PBT -15,798 -8,009 -8,009 13,898 -20,723 -25,765 -25,719 -8.99%
Tax -1,988 -258 -258 -1,102 -655 -3,917 -74 88.99%
NP -17,786 -8,267 -8,267 12,796 -21,378 -29,682 -25,793 -6.93%
-
NP to SH -17,124 -8,421 -8,421 12,424 -21,656 -29,764 -24,756 -6.88%
-
Tax Rate - - - 7.93% - - - -
Total Cost 26,410 13,486 13,486 5,663 43,666 69,163 65,549 -16.12%
-
Net Worth 653,182 0 148,449 118,913 98,990 0 92,528 45.94%
Dividend
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 653,182 0 148,449 118,913 98,990 0 92,528 45.94%
NOSH 1,002,736 575,161 575,161 536,857 502,999 470,926 469,685 15.80%
Ratio Analysis
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -206.24% -158.40% -158.40% 69.32% -95.92% -75.18% -64.88% -
ROE -2.62% 0.00% -5.67% 10.45% -21.88% 0.00% -26.76% -
Per Share
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.86 0.91 0.91 3.44 4.43 8.38 8.46 -35.73%
EPS -1.71 -1.46 -1.46 2.31 -4.31 -6.32 -5.27 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6514 0.00 0.2581 0.2215 0.1968 0.00 0.197 26.02%
Adjusted Per Share Value based on latest NOSH - 536,857
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.26 0.16 0.16 0.56 0.68 1.20 1.20 -25.60%
EPS -0.52 -0.26 -0.26 0.38 -0.66 -0.90 -0.75 -6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1979 0.00 0.045 0.036 0.03 0.00 0.028 45.97%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.00 1.22 1.24 1.05 1.03 0.98 0.29 -
P/RPS 116.27 134.45 136.65 30.54 23.25 11.69 3.43 97.68%
P/EPS -58.56 -83.33 -84.69 45.37 -23.92 -15.51 -5.50 58.01%
EY -1.71 -1.20 -1.18 2.20 -4.18 -6.45 -18.18 -36.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.00 4.80 4.74 5.23 0.00 1.47 0.90%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 25/02/15 - - 28/12/12 29/12/11 30/12/10 14/12/09 -
Price 1.11 0.00 0.00 1.07 1.19 1.33 0.34 -
P/RPS 129.06 0.00 0.00 31.12 26.86 15.86 4.02 95.61%
P/EPS -65.00 0.00 0.00 46.24 -27.64 -21.04 -6.45 56.34%
EY -1.54 0.00 0.00 2.16 -3.62 -4.75 -15.50 -36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 4.83 6.05 0.00 1.73 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment