[LIENHOE] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -588.09%
YoY- -1370.34%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 9,278 11,355 22,862 33,688 73,110 123,772 147,452 -36.90%
PBT -102,263 -31,064 -4,541 -40,182 246 -28,436 -17,256 34.48%
Tax 17,071 1,078 1,759 4,644 -2,663 -20,570 -460 -
NP -85,192 -29,986 -2,782 -35,538 -2,417 -49,006 -17,716 29.88%
-
NP to SH -85,192 -29,986 -2,782 -35,538 -2,417 -49,006 -17,716 29.88%
-
Tax Rate - - - - 1,082.52% - - -
Total Cost 94,470 41,341 25,644 69,226 75,527 172,778 165,168 -8.88%
-
Net Worth 299,178 378,959 469,670 480,825 524,117 521,277 240,833 3.67%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 299,178 378,959 469,670 480,825 524,117 521,277 240,833 3.67%
NOSH 361,472 361,472 361,472 361,472 361,742 342,946 344,047 0.82%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -918.22% -264.08% -12.17% -105.49% -3.31% -39.59% -12.01% -
ROE -28.48% -7.91% -0.59% -7.39% -0.46% -9.40% -7.36% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.79 3.42 6.86 9.88 21.20 36.09 42.86 -36.54%
EPS -25.63 -9.02 -0.84 -10.42 -0.70 -14.29 -5.15 30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.14 1.41 1.41 1.52 1.52 0.70 4.27%
Adjusted Per Share Value based on latest NOSH - 361,472
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.78 3.40 6.85 10.09 21.90 37.08 44.17 -36.90%
EPS -25.52 -8.98 -0.83 -10.65 -0.72 -14.68 -5.31 29.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8962 1.1352 1.4069 1.4403 1.57 1.5615 0.7214 3.67%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.365 0.26 0.24 0.30 0.335 0.25 0.245 -
P/RPS 13.08 7.61 3.50 3.04 1.58 0.69 0.57 68.49%
P/EPS -1.42 -2.88 -28.74 -2.88 -47.79 -1.75 -4.76 -18.24%
EY -70.21 -34.69 -3.48 -34.74 -2.09 -57.16 -21.02 22.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 0.17 0.21 0.22 0.16 0.35 2.66%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/22 26/02/21 25/02/20 27/02/19 27/02/18 28/02/17 26/02/16 -
Price 0.385 0.37 0.245 0.28 0.39 0.24 0.275 -
P/RPS 13.79 10.83 3.57 2.83 1.84 0.66 0.64 66.73%
P/EPS -1.50 -4.10 -29.33 -2.69 -55.64 -1.68 -5.34 -19.05%
EY -66.57 -24.38 -3.41 -37.22 -1.80 -59.54 -18.72 23.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.17 0.20 0.26 0.16 0.39 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment