[LIENHOE] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -3.94%
YoY- -119.16%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 101,770 110,735 93,490 122,784 96,498 113,250 144,240 -5.64%
PBT -53,855 -31,948 -40,127 -6,339 41,790 -48,686 -8,887 35.00%
Tax -785 262 -1,361 -1,417 -1,319 24,585 8,887 -
NP -54,640 -31,686 -41,488 -7,756 40,471 -24,101 0 -
-
NP to SH -54,640 -31,686 -41,488 -7,756 40,471 -49,301 -11,197 30.22%
-
Tax Rate - - - - 3.16% - - -
Total Cost 156,410 142,421 134,978 130,540 56,027 137,351 144,240 1.35%
-
Net Worth 193,787 203,003 226,545 261,282 279,568 210,928 189,001 0.41%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 193,787 203,003 226,545 261,282 279,568 210,928 189,001 0.41%
NOSH 346,049 302,989 302,060 296,911 297,413 254,130 203,227 9.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -53.69% -28.61% -44.38% -6.32% 41.94% -21.28% 0.00% -
ROE -28.20% -15.61% -18.31% -2.97% 14.48% -23.37% -5.92% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 29.41 36.55 30.95 41.35 32.45 44.56 70.97 -13.64%
EPS -15.79 -10.46 -13.73 -2.61 13.61 -19.40 -5.51 19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.67 0.75 0.88 0.94 0.83 0.93 -8.10%
Adjusted Per Share Value based on latest NOSH - 296,911
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 28.15 30.63 25.86 33.97 26.70 31.33 39.90 -5.64%
EPS -15.12 -8.77 -11.48 -2.15 11.20 -13.64 -3.10 30.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5361 0.5616 0.6267 0.7228 0.7734 0.5835 0.5229 0.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.30 0.19 0.28 0.38 0.38 0.37 0.28 -
P/RPS 1.02 0.52 0.90 0.92 1.17 0.83 0.39 17.37%
P/EPS -1.90 -1.82 -2.04 -14.55 2.79 -1.91 -5.08 -15.11%
EY -52.63 -55.04 -49.05 -6.87 35.81 -52.43 -19.68 17.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.28 0.37 0.43 0.40 0.45 0.30 10.28%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 26/05/05 27/05/04 27/05/03 25/06/02 29/05/01 -
Price 0.24 0.27 0.23 0.31 0.40 0.33 0.31 -
P/RPS 0.82 0.74 0.74 0.75 1.23 0.74 0.44 10.92%
P/EPS -1.52 -2.58 -1.67 -11.87 2.94 -1.70 -5.63 -19.59%
EY -65.79 -38.73 -59.72 -8.43 34.02 -58.79 -17.77 24.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.31 0.35 0.43 0.40 0.33 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment