[PGLOBE] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 36.63%
YoY- -101.83%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 97,066 12,623 21,061 46,910 54,087 51,757 47,398 12.14%
PBT 6,115 -5,616 4,182 423 76,294 2,154 22 145.88%
Tax -1,215 -227 -696 -1,270 -1,268 -96 0 -
NP 4,900 -5,843 3,486 -847 75,026 2,058 22 137.33%
-
NP to SH 4,900 -5,843 3,551 -1,379 75,474 2,058 22 137.33%
-
Tax Rate 19.87% - 16.64% 300.24% 1.66% 4.46% 0.00% -
Total Cost 92,166 18,466 17,575 47,757 -20,939 49,699 47,376 11.22%
-
Net Worth 244,515 238,915 242,937 240,083 245,818 185,119 189,788 4.13%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - 27,910 - - -
Div Payout % - - - - 36.98% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 244,515 238,915 242,937 240,083 245,818 185,119 189,788 4.13%
NOSH 186,652 186,652 186,875 186,111 189,090 177,999 186,067 0.05%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin 5.05% -46.29% 16.55% -1.81% 138.71% 3.98% 0.05% -
ROE 2.00% -2.45% 1.46% -0.57% 30.70% 1.11% 0.01% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 52.00 6.76 11.27 25.21 28.60 29.08 25.47 12.08%
EPS 2.63 -3.13 1.90 -0.74 39.91 1.16 0.01 143.72%
DPS 0.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.31 1.28 1.30 1.29 1.30 1.04 1.02 4.08%
Adjusted Per Share Value based on latest NOSH - 186,111
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 13.00 1.69 2.82 6.28 7.24 6.93 6.35 12.13%
EPS 0.66 -0.78 0.48 -0.18 10.11 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 3.74 0.00 0.00 -
NAPS 0.3275 0.32 0.3254 0.3216 0.3292 0.2479 0.2542 4.13%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 1.00 1.02 1.46 1.42 1.41 1.85 1.16 -
P/RPS 1.92 15.08 12.95 5.63 4.93 6.36 4.55 -12.88%
P/EPS 38.09 -32.58 76.83 -191.64 3.53 160.01 9,810.83 -58.83%
EY 2.63 -3.07 1.30 -0.52 28.31 0.62 0.01 143.72%
DY 0.00 0.00 0.00 0.00 10.64 0.00 0.00 -
P/NAPS 0.76 0.80 1.12 1.10 1.08 1.78 1.14 -6.27%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 21/11/19 28/11/18 24/11/17 29/11/16 25/11/15 28/11/14 30/08/13 -
Price 0.975 1.11 1.40 1.40 1.45 1.50 1.20 -
P/RPS 1.87 16.41 12.42 5.55 5.07 5.16 4.71 -13.72%
P/EPS 37.14 -35.46 73.68 -188.95 3.63 129.74 10,149.13 -59.22%
EY 2.69 -2.82 1.36 -0.53 27.53 0.77 0.01 144.60%
DY 0.00 0.00 0.00 0.00 10.34 0.00 0.00 -
P/NAPS 0.74 0.87 1.08 1.09 1.12 1.44 1.18 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment