[MELEWAR] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 18.16%
YoY- 163.01%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 797,615 749,107 594,568 657,557 702,709 1,014,747 859,651 -1.24%
PBT 8,596 -44,881 16,249 -67,958 3,933 -154,166 -76,043 -
Tax -8,442 -12,685 -5,831 195,051 -222,258 -640 2,555 -
NP 154 -57,566 10,418 127,093 -218,325 -154,806 -73,488 -
-
NP to SH -6,301 -69,338 7,344 136,595 -216,796 -157,333 -67,401 -32.61%
-
Tax Rate 98.21% - 35.89% - 5,651.11% - - -
Total Cost 797,461 806,673 584,150 530,464 921,034 1,169,553 933,139 -2.58%
-
Net Worth 245,820 243,564 302,200 255,439 117,271 331,564 484,874 -10.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 245,820 243,564 302,200 255,439 117,271 331,564 484,874 -10.69%
NOSH 225,523 225,523 225,523 225,523 225,523 225,523 225,523 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.02% -7.68% 1.75% 19.33% -31.07% -15.26% -8.55% -
ROE -2.56% -28.47% 2.43% 53.47% -184.87% -47.45% -13.90% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 353.67 332.16 263.64 290.89 311.59 449.89 381.18 -1.24%
EPS -2.79 -30.75 3.26 60.43 -96.13 -69.75 -29.89 -32.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.34 1.13 0.52 1.47 2.15 -10.69%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 221.56 208.09 165.16 182.65 195.20 281.87 238.79 -1.23%
EPS -1.75 -19.26 2.04 37.94 -60.22 -43.70 -18.72 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6828 0.6766 0.8394 0.7096 0.3258 0.921 1.3469 -10.70%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.205 0.305 0.35 0.255 0.185 0.24 0.38 -
P/RPS 0.06 0.09 0.13 0.09 0.06 0.05 0.10 -8.15%
P/EPS -7.34 -0.99 10.75 0.42 -0.19 -0.34 -1.27 33.94%
EY -13.63 -100.80 9.30 236.97 -519.62 -290.64 -78.65 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.26 0.23 0.36 0.16 0.18 0.90%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 27/05/16 29/05/15 29/05/14 30/05/13 29/05/12 -
Price 0.18 0.34 0.345 0.30 0.22 0.30 0.37 -
P/RPS 0.05 0.10 0.13 0.10 0.07 0.07 0.10 -10.90%
P/EPS -6.44 -1.11 10.59 0.50 -0.23 -0.43 -1.24 31.57%
EY -15.52 -90.43 9.44 201.42 -436.96 -232.51 -80.77 -24.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.31 0.26 0.27 0.42 0.20 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment