[MUIIND] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -106.91%
YoY- -104.85%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 407,415 653,136 886,651 916,281 923,491 911,081 992,738 -9.94%
PBT -135,546 19,239 188,108 29,307 76,143 -34,831 23,792 -
Tax -5,541 -16,688 -23,705 -21,532 -12,669 -17,322 -3,423 5.82%
NP -141,087 2,551 164,403 7,775 63,474 -52,153 20,369 -
-
NP to SH -151,649 -518 69,886 -2,489 51,366 -62,254 17,723 -
-
Tax Rate - 86.74% 12.60% 73.47% 16.64% - 14.39% -
Total Cost 548,502 650,585 722,248 908,506 860,017 963,234 972,369 -6.51%
-
Net Worth 729,034 784,649 0 671,481 700,166 687,023 783,382 -0.84%
Dividend
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 729,034 784,649 0 671,481 700,166 687,023 783,382 -0.84%
NOSH 2,932,561 2,932,561 2,183,613 2,029,259 2,027,116 1,959,565 1,920,526 5.10%
Ratio Analysis
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -34.63% 0.39% 18.54% 0.85% 6.87% -5.72% 2.05% -
ROE -20.80% -0.07% 0.00% -0.37% 7.34% -9.06% 2.26% -
Per Share
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.89 22.16 40.60 45.15 45.56 46.49 51.69 -14.31%
EPS -5.17 -0.02 3.20 -0.12 2.53 -3.18 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2662 0.00 0.3309 0.3454 0.3506 0.4079 -5.65%
Adjusted Per Share Value based on latest NOSH - 2,029,259
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.63 20.25 27.49 28.40 28.63 28.24 30.77 -9.94%
EPS -4.70 -0.02 2.17 -0.08 1.59 -1.93 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.226 0.2432 0.00 0.2082 0.2171 0.213 0.2428 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/17 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.165 0.185 0.23 0.21 0.17 0.24 0.20 -
P/RPS 1.19 0.83 0.57 0.47 0.37 0.52 0.39 14.01%
P/EPS -3.19 -1,052.71 7.19 -171.21 6.71 -7.55 21.67 -
EY -31.34 -0.09 13.92 -0.58 14.91 -13.24 4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.00 0.63 0.49 0.68 0.49 3.56%
Price Multiplier on Announcement Date
31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/05/17 25/11/13 28/11/12 21/11/11 29/11/10 24/11/09 24/11/08 -
Price 0.185 0.21 0.21 0.22 0.19 0.23 0.15 -
P/RPS 1.33 0.95 0.52 0.49 0.42 0.49 0.29 19.61%
P/EPS -3.58 -1,194.97 6.56 -179.36 7.50 -7.24 16.25 -
EY -27.95 -0.08 15.24 -0.56 13.34 -13.81 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.00 0.66 0.55 0.66 0.37 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment