[MUIIND] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 82.04%
YoY- 71.2%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,462,746 1,393,946 1,358,885 692,839 705,111 359,993 -1.46%
PBT -387,123 -160,394 -1,063,112 35,551 -11,971 207,683 -
Tax -18,351 -13,649 66,487 -18,608 24,704 77,185 -
NP -405,474 -174,043 -996,625 16,943 12,733 284,868 -
-
NP to SH -405,474 -174,043 -996,255 -18,653 -64,768 203,239 -
-
Tax Rate - - - 52.34% - -37.16% -
Total Cost 1,868,220 1,567,989 2,355,510 675,896 692,378 75,125 -3.32%
-
Net Worth 556,418 447,797 551,935 1,137,138 1,127,833 1,211,865 0.82%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 556,418 447,797 551,935 1,137,138 1,127,833 1,211,865 0.82%
NOSH 1,940,093 1,943,564 1,940,700 1,944,491 1,940,191 1,941,158 0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -27.72% -12.49% -73.34% 2.45% 1.81% 79.13% -
ROE -72.87% -38.87% -180.50% -1.64% -5.74% 16.77% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 75.40 71.72 70.02 35.63 36.34 18.55 -1.46%
EPS -20.90 -8.95 -51.33 -0.96 -3.34 10.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2868 0.2304 0.2844 0.5848 0.5813 0.6243 0.82%
Adjusted Per Share Value based on latest NOSH - 1,944,491
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 45.34 43.21 42.13 21.48 21.86 11.16 -1.46%
EPS -12.57 -5.40 -30.88 -0.58 -2.01 6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1388 0.1711 0.3525 0.3496 0.3757 0.82%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.19 0.29 0.22 0.38 0.40 0.00 -
P/RPS 0.25 0.40 0.31 1.07 1.10 0.00 -100.00%
P/EPS -0.91 -3.24 -0.43 -39.61 -11.98 0.00 -100.00%
EY -110.00 -30.88 -233.34 -2.52 -8.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.26 0.77 0.65 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 28/02/03 26/02/02 28/02/01 - -
Price 0.17 0.30 0.23 0.35 0.38 0.00 -
P/RPS 0.23 0.42 0.33 0.98 1.05 0.00 -100.00%
P/EPS -0.81 -3.35 -0.45 -36.49 -11.38 0.00 -100.00%
EY -122.94 -29.85 -223.19 -2.74 -8.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.30 0.81 0.60 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment