[PMIND] YoY TTM Result on 30-Jun-2002 [#1]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -1.99%
YoY- -324.37%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 320,198 306,140 286,912 269,527 324,776 277,304 0 -100.00%
PBT 71,741 -71,964 -492,104 -390,675 -78,713 40,026 0 -100.00%
Tax 2,421 8,943 -19,454 -1,506 78,713 72,991 0 -100.00%
NP 74,162 -63,021 -511,558 -392,181 0 113,017 0 -100.00%
-
NP to SH 74,004 -63,021 -511,558 -392,181 -92,415 22,140 0 -100.00%
-
Tax Rate -3.37% - - - - -182.36% - -
Total Cost 246,036 369,161 798,470 661,708 324,776 164,287 0 -100.00%
-
Net Worth 108,251 10,771 -102,412 363,868 754,966 388,389 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 108,251 10,771 -102,412 363,868 754,966 388,389 0 -100.00%
NOSH 2,477,142 2,448,148 1,961,928 1,953,129 1,948,804 980,533 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 23.16% -20.59% -178.30% -145.51% 0.00% 40.76% 0.00% -
ROE 68.36% -585.05% 0.00% -107.78% -12.24% 5.70% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.93 12.50 14.62 13.80 16.67 28.28 0.00 -100.00%
EPS 2.99 -2.57 -26.07 -20.08 -4.74 2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0044 -0.0522 0.1863 0.3874 0.3961 0.3573 2.25%
Adjusted Per Share Value based on latest NOSH - 1,953,129
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.33 24.22 22.70 21.32 25.70 21.94 0.00 -100.00%
EPS 5.86 -4.99 -40.47 -31.03 -7.31 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0085 -0.081 0.2879 0.5973 0.3073 0.3573 1.53%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.11 0.17 0.29 0.46 0.61 0.99 0.00 -
P/RPS 0.85 1.36 1.98 3.33 3.66 3.50 0.00 -100.00%
P/EPS 3.68 -6.60 -1.11 -2.29 -12.86 43.84 0.00 -100.00%
EY 27.16 -15.14 -89.91 -43.65 -7.77 2.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 38.64 0.00 2.47 1.57 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 26/08/04 26/08/03 23/08/02 28/08/01 29/08/00 - -
Price 0.10 0.16 0.32 0.42 0.61 0.86 0.00 -
P/RPS 0.77 1.28 2.19 3.04 3.66 3.04 0.00 -100.00%
P/EPS 3.35 -6.22 -1.23 -2.09 -12.86 38.09 0.00 -100.00%
EY 29.87 -16.09 -81.48 -47.81 -7.77 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 36.36 0.00 2.25 1.57 2.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment