[PMIND] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -19.27%
YoY- 217.43%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 28,338 389,256 353,211 320,198 306,140 286,912 269,527 -31.27%
PBT -141,729 -123,285 -133,746 71,741 -71,964 -492,104 -390,675 -15.53%
Tax 129,122 -7,047 5,262 2,421 8,943 -19,454 -1,506 -
NP -12,607 -130,332 -128,484 74,162 -63,021 -511,558 -392,181 -43.58%
-
NP to SH -12,666 -131,736 -129,003 74,004 -63,021 -511,558 -392,181 -43.53%
-
Tax Rate - - - -3.37% - - - -
Total Cost 40,945 519,588 481,695 246,036 369,161 798,470 661,708 -37.08%
-
Net Worth 82,935 -41,666 -34,667 108,251 10,771 -102,412 363,868 -21.82%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 82,935 -41,666 -34,667 108,251 10,771 -102,412 363,868 -21.82%
NOSH 1,241,551 2,465,454 2,587,142 2,477,142 2,448,148 1,961,928 1,953,129 -7.26%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -44.49% -33.48% -36.38% 23.16% -20.59% -178.30% -145.51% -
ROE -15.27% 0.00% 0.00% 68.36% -585.05% 0.00% -107.78% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.28 15.79 13.65 12.93 12.50 14.62 13.80 -25.90%
EPS -1.02 -5.34 -4.99 2.99 -2.57 -26.07 -20.08 -39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 -0.0169 -0.0134 0.0437 0.0044 -0.0522 0.1863 -15.69%
Adjusted Per Share Value based on latest NOSH - 2,477,142
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.24 30.80 27.95 25.33 24.22 22.70 21.32 -31.28%
EPS -1.00 -10.42 -10.21 5.86 -4.99 -40.47 -31.03 -43.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 -0.033 -0.0274 0.0856 0.0085 -0.081 0.2879 -21.82%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.09 0.18 0.08 0.11 0.17 0.29 0.46 -
P/RPS 3.94 1.14 0.59 0.85 1.36 1.98 3.33 2.84%
P/EPS -8.82 -3.37 -1.60 3.68 -6.60 -1.11 -2.29 25.17%
EY -11.34 -29.68 -62.33 27.16 -15.14 -89.91 -43.65 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 2.52 38.64 0.00 2.47 -9.56%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 29/08/06 29/08/05 26/08/04 26/08/03 23/08/02 -
Price 0.09 0.13 0.06 0.10 0.16 0.32 0.42 -
P/RPS 3.94 0.82 0.44 0.77 1.28 2.19 3.04 4.41%
P/EPS -8.82 -2.43 -1.20 3.35 -6.22 -1.23 -2.09 27.09%
EY -11.34 -41.10 -83.11 29.87 -16.09 -81.48 -47.81 -21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 2.29 36.36 0.00 2.25 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment