[SUNWAY-] YoY TTM Result on 31-Dec-2007

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007
Profit Trend
QoQ- 145.07%
YoY- 23.49%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
Revenue 935,947 1,383,210 1,886,821 1,169,454 760,128 6.11%
PBT 55,065 91,275 56,172 63,232 35,723 13.13%
Tax -13,851 -16,990 -25,007 -6,054 1,952 -
NP 41,214 74,285 31,165 57,178 37,675 2.59%
-
NP to SH 41,627 73,115 27,364 57,178 37,675 2.88%
-
Tax Rate 25.15% 18.61% 44.52% 9.57% -5.46% -
Total Cost 894,733 1,308,925 1,855,656 1,112,276 722,453 6.28%
-
Net Worth 523,186 523,519 578,462 0 0 -
Dividend
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
Div - - - 16,171 16,171 -
Div Payout % - - - 28.28% 42.92% -
Equity
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
Net Worth 523,186 523,519 578,462 0 0 -
NOSH 523,186 523,519 545,719 535,689 538,947 -0.84%
Ratio Analysis
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
NP Margin 4.40% 5.37% 1.65% 4.89% 4.96% -
ROE 7.96% 13.97% 4.73% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
RPS 178.89 264.21 345.75 218.31 141.04 7.01%
EPS 7.96 13.97 5.01 10.67 6.99 3.77%
DPS 0.00 0.00 0.00 3.02 3.00 -
NAPS 1.00 1.00 1.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 545,719
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
RPS 160.59 237.33 323.74 200.66 130.42 6.11%
EPS 7.14 12.55 4.70 9.81 6.46 2.89%
DPS 0.00 0.00 0.00 2.77 2.77 -
NAPS 0.8977 0.8983 0.9925 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 31/12/07 31/03/05 30/06/05 CAGR
Date 26/02/09 27/11/08 25/02/08 31/05/05 17/08/05 -
Price 0.67 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.00 0.00 0.00 0.00 -
P/EPS 8.42 0.00 0.00 0.00 0.00 -
EY 11.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment