[SMI] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.6%
YoY- -181.26%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 182,818 77,790 58,699 100,949 74,768 0 -100.00%
PBT 8,551 -61,564 -33,450 -32,812 -12,105 0 -100.00%
Tax -485 -391 2,654 34,091 12,863 0 -100.00%
NP 8,066 -61,955 -30,796 1,279 758 0 -100.00%
-
NP to SH 8,066 -61,955 -30,796 -35,535 -12,634 0 -100.00%
-
Tax Rate 5.67% - - - - - -
Total Cost 174,752 139,745 89,495 99,670 74,010 0 -100.00%
-
Net Worth 155,560 147,009 146,224 151,541 213,164 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 155,560 147,009 146,224 151,541 213,164 0 -100.00%
NOSH 155,560 156,393 155,558 154,634 155,594 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.41% -79.64% -52.46% 1.27% 1.01% 0.00% -
ROE 5.19% -42.14% -21.06% -23.45% -5.93% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 117.52 49.74 37.73 65.28 48.05 0.00 -100.00%
EPS 5.19 -39.61 -19.80 -22.98 -8.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.94 0.94 0.98 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,634
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 86.91 36.98 27.91 47.99 35.54 0.00 -100.00%
EPS 3.83 -29.45 -14.64 -16.89 -6.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7395 0.6989 0.6952 0.7204 1.0134 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.32 0.19 0.28 0.30 0.61 0.00 -
P/RPS 0.27 0.38 0.74 0.46 1.27 0.00 -100.00%
P/EPS 6.17 -0.48 -1.41 -1.31 -7.51 0.00 -100.00%
EY 16.20 -208.50 -70.70 -76.60 -13.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.30 0.31 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 30/08/02 28/08/01 30/08/00 - -
Price 0.29 0.25 0.25 0.34 0.56 0.00 -
P/RPS 0.25 0.50 0.66 0.52 1.17 0.00 -100.00%
P/EPS 5.59 -0.63 -1.26 -1.48 -6.90 0.00 -100.00%
EY 17.88 -158.46 -79.19 -67.59 -14.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.27 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment