[JTIASA] YoY TTM Result on 30-Apr-2007 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 21.45%
YoY- 214.31%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 746,002 800,413 797,746 859,928 694,179 649,879 488,827 7.29%
PBT 41,734 19,726 72,577 173,423 68,606 65,575 47,588 -2.16%
Tax -14,454 -5,981 -12,098 -46,350 -27,945 -31,812 -2,580 33.25%
NP 27,280 13,745 60,479 127,073 40,661 33,763 45,008 -8.00%
-
NP to SH 26,575 13,137 59,391 125,918 40,062 33,763 45,008 -8.40%
-
Tax Rate 34.63% 30.32% 16.67% 26.73% 40.73% 48.51% 5.42% -
Total Cost 718,722 786,668 737,267 732,855 653,518 616,116 443,819 8.36%
-
Net Worth 1,101,609 1,246,200 800,984 1,022,327 907,132 723,184 518,120 13.38%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 53 - 8,009 7,629 7,622 - - -
Div Payout % 0.20% - 13.49% 6.06% 19.03% - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,101,609 1,246,200 800,984 1,022,327 907,132 723,184 518,120 13.38%
NOSH 267,380 310,000 266,994 254,310 254,098 256,448 259,060 0.52%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.66% 1.72% 7.58% 14.78% 5.86% 5.20% 9.21% -
ROE 2.41% 1.05% 7.41% 12.32% 4.42% 4.67% 8.69% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 279.00 258.20 298.79 338.14 273.19 253.41 188.69 6.73%
EPS 9.94 4.24 22.24 49.51 15.77 13.17 17.37 -8.87%
DPS 0.02 0.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 4.12 4.02 3.00 4.02 3.57 2.82 2.00 12.79%
Adjusted Per Share Value based on latest NOSH - 254,310
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 77.06 82.68 82.41 88.83 71.71 67.13 50.50 7.29%
EPS 2.75 1.36 6.14 13.01 4.14 3.49 4.65 -8.37%
DPS 0.01 0.00 0.83 0.79 0.79 0.00 0.00 -
NAPS 1.138 1.2874 0.8274 1.0561 0.9371 0.7471 0.5352 13.39%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.17 0.61 1.17 1.87 0.82 0.92 1.53 -
P/RPS 0.42 0.24 0.39 0.55 0.30 0.36 0.81 -10.36%
P/EPS 11.77 14.39 5.26 3.78 5.20 6.99 8.81 4.94%
EY 8.49 6.95 19.01 26.48 19.23 14.31 11.36 -4.73%
DY 0.02 0.00 2.56 1.60 3.66 0.00 0.00 -
P/NAPS 0.28 0.15 0.39 0.47 0.23 0.33 0.77 -15.50%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 23/06/10 24/06/09 26/06/08 20/06/07 28/06/06 28/06/05 29/06/04 -
Price 1.10 0.77 1.18 1.67 0.76 0.80 1.33 -
P/RPS 0.39 0.30 0.39 0.49 0.28 0.32 0.70 -9.28%
P/EPS 11.07 18.17 5.30 3.37 4.82 6.08 7.66 6.32%
EY 9.04 5.50 18.85 29.65 20.75 16.46 13.06 -5.94%
DY 0.02 0.00 2.54 1.80 3.95 0.00 0.00 -
P/NAPS 0.27 0.19 0.39 0.42 0.21 0.28 0.67 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment