[JTIASA] YoY TTM Result on 30-Apr-2006 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 17.59%
YoY- 18.66%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 800,413 797,746 859,928 694,179 649,879 488,827 578,396 5.55%
PBT 19,726 72,577 173,423 68,606 65,575 47,588 65,024 -18.01%
Tax -5,981 -12,098 -46,350 -27,945 -31,812 -2,580 -6,453 -1.25%
NP 13,745 60,479 127,073 40,661 33,763 45,008 58,571 -21.44%
-
NP to SH 13,137 59,391 125,918 40,062 33,763 45,008 58,571 -22.03%
-
Tax Rate 30.32% 16.67% 26.73% 40.73% 48.51% 5.42% 9.92% -
Total Cost 786,668 737,267 732,855 653,518 616,116 443,819 519,825 7.14%
-
Net Worth 1,246,200 800,984 1,022,327 907,132 723,184 518,120 525,020 15.48%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 8,009 7,629 7,622 - - - -
Div Payout % - 13.49% 6.06% 19.03% - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,246,200 800,984 1,022,327 907,132 723,184 518,120 525,020 15.48%
NOSH 310,000 266,994 254,310 254,098 256,448 259,060 262,510 2.80%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 1.72% 7.58% 14.78% 5.86% 5.20% 9.21% 10.13% -
ROE 1.05% 7.41% 12.32% 4.42% 4.67% 8.69% 11.16% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 258.20 298.79 338.14 273.19 253.41 188.69 220.33 2.67%
EPS 4.24 22.24 49.51 15.77 13.17 17.37 22.31 -24.15%
DPS 0.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 4.02 3.00 4.02 3.57 2.82 2.00 2.00 12.32%
Adjusted Per Share Value based on latest NOSH - 254,098
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 82.20 81.93 88.31 71.29 66.74 50.20 59.40 5.55%
EPS 1.35 6.10 12.93 4.11 3.47 4.62 6.02 -22.03%
DPS 0.00 0.82 0.78 0.78 0.00 0.00 0.00 -
NAPS 1.2798 0.8226 1.0499 0.9316 0.7427 0.5321 0.5392 15.48%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.61 1.17 1.87 0.82 0.92 1.53 0.86 -
P/RPS 0.24 0.39 0.55 0.30 0.36 0.81 0.39 -7.76%
P/EPS 14.39 5.26 3.78 5.20 6.99 8.81 3.85 24.55%
EY 6.95 19.01 26.48 19.23 14.31 11.36 25.94 -19.69%
DY 0.00 2.56 1.60 3.66 0.00 0.00 0.00 -
P/NAPS 0.15 0.39 0.47 0.23 0.33 0.77 0.43 -16.08%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 26/06/08 20/06/07 28/06/06 28/06/05 29/06/04 26/06/03 -
Price 0.77 1.18 1.67 0.76 0.80 1.33 0.95 -
P/RPS 0.30 0.39 0.49 0.28 0.32 0.70 0.43 -5.81%
P/EPS 18.17 5.30 3.37 4.82 6.08 7.66 4.26 27.31%
EY 5.50 18.85 29.65 20.75 16.46 13.06 23.49 -21.47%
DY 0.00 2.54 1.80 3.95 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.42 0.21 0.28 0.67 0.48 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment