[PHB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 21.45%
YoY- 56.18%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,876 14,452 21,778 39,942 46,598 9,371 5,916 12.30%
PBT -3,114 -5,243 -18,456 -6,124 -15,209 -19,695 -8,461 -15.33%
Tax 1 105 -759 -550 -20 -1,275 -13 -
NP -3,113 -5,138 -19,215 -6,674 -15,229 -20,970 -8,474 -15.35%
-
NP to SH -3,113 -5,138 -19,215 -6,674 -15,229 -20,961 -8,472 -15.35%
-
Tax Rate - - - - - - - -
Total Cost 14,989 19,590 40,993 46,616 61,827 30,341 14,390 0.68%
-
Net Worth 124,443 127,689 131,576 151,435 151,045 42,539 106,373 2.64%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 124,443 127,689 131,576 151,435 151,045 42,539 106,373 2.64%
NOSH 10,821,177 10,821,177 10,821,177 10,598,198 10,002,985 7,195,967 1,628,991 37.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -26.21% -35.55% -88.23% -16.71% -32.68% -223.78% -143.24% -
ROE -2.50% -4.02% -14.60% -4.41% -10.08% -49.27% -7.96% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.11 0.13 0.20 0.38 0.47 0.45 0.36 -17.91%
EPS -0.03 -0.05 -0.18 -0.06 -0.15 -1.00 -0.52 -37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0118 0.0122 0.0143 0.0151 0.0203 0.0653 -25.11%
Adjusted Per Share Value based on latest NOSH - 10,598,198
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.11 0.13 0.20 0.37 0.43 0.09 0.05 14.02%
EPS -0.03 -0.05 -0.18 -0.06 -0.14 -0.19 -0.08 -15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0118 0.0122 0.014 0.014 0.0039 0.0098 2.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.005 0.005 0.01 0.02 0.01 0.005 0.025 -
P/RPS 4.56 3.74 4.95 5.30 2.15 1.12 6.88 -6.61%
P/EPS -17.38 -10.53 -5.61 -31.73 -6.57 -0.50 -4.81 23.85%
EY -5.75 -9.50 -17.82 -3.15 -15.22 -200.05 -20.80 -19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.82 1.40 0.66 0.25 0.38 2.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 22/08/23 25/08/22 29/09/21 25/08/20 16/08/19 27/08/18 -
Price 0.005 0.005 0.01 0.01 0.03 0.01 0.03 -
P/RPS 4.56 3.74 4.95 2.65 6.44 2.24 8.26 -9.41%
P/EPS -17.38 -10.53 -5.61 -15.87 -19.71 -1.00 -5.77 20.15%
EY -5.75 -9.50 -17.82 -6.30 -5.07 -100.03 -17.34 -16.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.82 0.70 1.99 0.49 0.46 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment