[UAC] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[UAC] UAC BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 195,443 188,119 40,289 37,186 73.86%
PBT 41,240 47,486 8,870 8,098 72.04%
Tax -11,917 -11,933 -2,280 -2,189 75.91%
NP 29,323 35,553 6,590 5,909 70.56%
-
NP to SH 29,323 35,553 6,590 5,909 70.56%
-
Tax Rate 28.90% 25.13% 25.70% 27.03% -
Total Cost 166,120 152,566 33,699 31,277 74.47%
-
Net Worth 238,577 165,265 185,688 165,320 13.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 20,292 16,531 - - -
Div Payout % 69.20% 46.50% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 238,577 165,265 185,688 165,320 13.00%
NOSH 70,794 55,088 55,100 55,106 8.70%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.00% 18.90% 16.36% 15.89% -
ROE 12.29% 21.51% 3.55% 3.57% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 276.07 341.48 73.12 67.48 59.93%
EPS 41.42 64.54 11.96 10.72 56.91%
DPS 28.66 30.00 0.00 0.00 -
NAPS 3.37 3.00 3.37 3.00 3.95%
Adjusted Per Share Value based on latest NOSH - 55,106
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 262.72 252.88 54.16 49.99 73.86%
EPS 39.42 47.79 8.86 7.94 70.59%
DPS 27.28 22.22 0.00 0.00 -
NAPS 3.2071 2.2216 2.4961 2.2223 13.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.88 3.72 3.28 4.02 -
P/RPS 1.41 1.09 4.49 5.96 -38.15%
P/EPS 9.37 5.76 27.42 37.49 -37.00%
EY 10.68 17.35 3.65 2.67 58.74%
DY 7.39 8.06 0.00 0.00 -
P/NAPS 1.15 1.24 0.97 1.34 -4.96%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 15/05/02 23/05/01 - -
Price 3.98 3.88 3.10 0.00 -
P/RPS 1.44 1.14 4.24 0.00 -
P/EPS 9.61 6.01 25.92 0.00 -
EY 10.41 16.63 3.86 0.00 -
DY 7.20 7.73 0.00 0.00 -
P/NAPS 1.18 1.29 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment