[SAPRES] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 4.6%
YoY- -61.48%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 231,182 204,352 67,688 37,810 42,040 25,379 70,996 21.72%
PBT 1,474 -10,308 -10,398 1,860 1,617 -5,694 -36,107 -
Tax -6,015 3,645 -1,383 -1,307 273 -6,603 4,623 -
NP -4,541 -6,663 -11,781 553 1,890 -12,297 -31,484 -27.56%
-
NP to SH -4,541 -6,663 -11,781 728 1,890 -12,297 -31,484 -27.56%
-
Tax Rate 408.07% - - 70.27% -16.88% - - -
Total Cost 235,723 211,015 79,469 37,257 40,150 37,676 102,480 14.87%
-
Net Worth 142,349 147,769 151,578 167,747 169,561 170,231 251,096 -9.01%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 142,349 147,769 151,578 167,747 169,561 170,231 251,096 -9.01%
NOSH 139,558 139,404 136,557 139,789 140,133 139,534 139,497 0.00%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -1.96% -3.26% -17.40% 1.46% 4.50% -48.45% -44.35% -
ROE -3.19% -4.51% -7.77% 0.43% 1.11% -7.22% -12.54% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 165.65 146.59 49.57 27.05 30.00 18.19 50.89 21.71%
EPS -3.25 -4.78 -8.63 0.52 1.35 -8.81 -22.57 -27.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.06 1.11 1.20 1.21 1.22 1.80 -9.02%
Adjusted Per Share Value based on latest NOSH - 139,789
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 89.17 78.82 26.11 14.58 16.22 9.79 27.38 21.72%
EPS -1.75 -2.57 -4.54 0.28 0.73 -4.74 -12.14 -27.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5491 0.57 0.5847 0.647 0.654 0.6566 0.9685 -9.01%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.16 0.31 0.31 0.38 0.70 1.76 0.99 -
P/RPS 0.10 0.21 0.63 1.40 2.33 9.68 1.95 -39.01%
P/EPS -4.92 -6.49 -3.59 72.97 51.90 -19.97 -4.39 1.91%
EY -20.34 -15.42 -27.83 1.37 1.93 -5.01 -22.80 -1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.29 0.28 0.32 0.58 1.44 0.55 -18.58%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/09 18/03/08 30/03/07 29/03/06 31/03/05 30/03/04 28/03/03 -
Price 0.14 0.23 0.37 0.34 0.76 1.53 1.02 -
P/RPS 0.08 0.16 0.75 1.26 2.53 8.41 2.00 -41.49%
P/EPS -4.30 -4.81 -4.29 65.29 56.35 -17.36 -4.52 -0.82%
EY -23.24 -20.78 -23.32 1.53 1.77 -5.76 -22.13 0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.22 0.33 0.28 0.63 1.25 0.57 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment