[SAPRES] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -46.02%
YoY- -55.1%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 35,700 16,014 7,299 38,034 29,484 19,592 9,893 134.71%
PBT -7,906 -4,904 -2,112 2,703 1,767 1,539 891 -
Tax -43 -762 -186 -2,150 -20 -20 -11 147.53%
NP -7,949 -5,666 -2,298 553 1,747 1,519 880 -
-
NP to SH -7,949 -5,666 -2,298 943 1,747 1,519 880 -
-
Tax Rate - - - 79.54% 1.13% 1.30% 1.23% -
Total Cost 43,649 21,680 9,597 37,481 27,737 18,073 9,013 185.42%
-
Net Worth 157,842 161,885 164,341 168,685 139,277 139,500 139,493 8.56%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - 2,811 - - - -
Div Payout % - - - 298.14% - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 157,842 161,885 164,341 168,685 139,277 139,500 139,493 8.56%
NOSH 139,683 139,556 139,272 140,571 139,277 139,500 139,493 0.09%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -22.27% -35.38% -31.48% 1.45% 5.93% 7.75% 8.90% -
ROE -5.04% -3.50% -1.40% 0.56% 1.25% 1.09% 0.63% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 25.56 11.47 5.24 27.06 21.17 14.04 7.09 134.56%
EPS -5.69 -4.06 -1.65 0.40 1.25 1.09 0.63 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.16 1.18 1.20 1.00 1.00 1.00 8.46%
Adjusted Per Share Value based on latest NOSH - 139,789
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 13.77 6.18 2.82 14.67 11.37 7.56 3.82 134.54%
EPS -3.07 -2.19 -0.89 0.36 0.67 0.59 0.34 -
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.6088 0.6244 0.6339 0.6507 0.5372 0.5381 0.5381 8.55%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.32 0.37 0.41 0.38 0.38 0.49 0.61 -
P/RPS 1.25 3.22 7.82 1.40 1.80 3.49 8.60 -72.25%
P/EPS -5.62 -9.11 -24.85 56.65 30.29 45.00 96.69 -
EY -17.78 -10.97 -4.02 1.77 3.30 2.22 1.03 -
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.35 0.32 0.38 0.49 0.61 -40.41%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 19/12/06 28/09/06 27/06/06 29/03/06 01/12/05 05/09/05 29/06/05 -
Price 0.30 0.31 0.35 0.34 0.37 0.45 0.41 -
P/RPS 1.17 2.70 6.68 1.26 1.75 3.20 5.78 -65.42%
P/EPS -5.27 -7.64 -21.21 50.68 29.50 41.33 64.99 -
EY -18.97 -13.10 -4.71 1.97 3.39 2.42 1.54 -
DY 0.00 0.00 0.00 5.88 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.30 0.28 0.37 0.45 0.41 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment