[POS] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 5.94%
YoY- 19.22%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,209,435 1,161,319 904,565 912,327 893,006 836,423 811,561 6.58%
PBT 167,782 138,591 99,922 -21,887 -17,687 213,432 93,991 9.70%
Tax -48,664 -45,571 -31,956 -28,458 -38,853 -62,787 -9,717 29.36%
NP 119,118 93,020 67,966 -50,345 -56,540 150,645 84,274 5.68%
-
NP to SH 119,118 93,020 66,285 -48,841 -60,460 150,645 84,274 5.68%
-
Tax Rate 29.00% 32.88% 31.98% - - 29.42% 10.34% -
Total Cost 1,090,317 1,068,299 836,599 962,672 949,546 685,778 727,287 6.68%
-
Net Worth 896,262 842,577 789,836 762,646 852,293 1,558,990 1,586,015 -8.71%
Dividend
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 42,934 - - 54,512 53,644 - - -
Div Payout % 36.04% - - 0.00% 0.00% - - -
Equity
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 896,262 842,577 789,836 762,646 852,293 1,558,990 1,586,015 -8.71%
NOSH 536,684 536,673 537,304 537,074 536,033 519,663 514,940 0.66%
Ratio Analysis
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.85% 8.01% 7.51% -5.52% -6.33% 18.01% 10.38% -
ROE 13.29% 11.04% 8.39% -6.40% -7.09% 9.66% 5.31% -
Per Share
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 225.35 216.39 168.35 169.87 166.60 160.95 157.60 5.88%
EPS 22.20 17.33 12.34 -9.09 -11.28 28.99 16.37 4.98%
DPS 8.00 0.00 0.00 10.15 10.00 0.00 0.00 -
NAPS 1.67 1.57 1.47 1.42 1.59 3.00 3.08 -9.31%
Adjusted Per Share Value based on latest NOSH - 537,074
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 154.51 148.36 115.56 116.55 114.08 106.85 103.68 6.58%
EPS 15.22 11.88 8.47 -6.24 -7.72 19.24 10.77 5.68%
DPS 5.48 0.00 0.00 6.96 6.85 0.00 0.00 -
NAPS 1.145 1.0764 1.009 0.9743 1.0888 1.9916 2.0261 -8.71%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 3.11 2.55 3.01 2.20 2.27 4.18 4.48 -
P/RPS 1.38 1.18 1.79 1.30 1.36 2.60 2.84 -10.89%
P/EPS 14.01 14.71 24.40 -24.19 -20.13 14.42 27.37 -10.14%
EY 7.14 6.80 4.10 -4.13 -4.97 6.94 3.65 11.31%
DY 2.57 0.00 0.00 4.61 4.41 0.00 0.00 -
P/NAPS 1.86 1.62 2.05 1.55 1.43 1.39 1.45 4.05%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/11/12 23/11/11 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 -
Price 2.98 2.51 3.16 2.25 1.75 4.50 4.58 -
P/RPS 1.32 1.16 1.88 1.32 1.05 2.80 2.91 -11.86%
P/EPS 13.43 14.48 25.61 -24.74 -15.52 15.52 27.99 -11.07%
EY 7.45 6.91 3.90 -4.04 -6.45 6.44 3.57 12.47%
DY 2.68 0.00 0.00 4.51 5.71 0.00 0.00 -
P/NAPS 1.78 1.60 2.15 1.58 1.10 1.50 1.49 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment