[POS] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 70.11%
YoY- -24.69%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 231,079 902,561 677,980 458,197 230,926 921,666 698,785 -52.21%
PBT 9,418 109,265 80,862 53,439 31,143 -519 108,031 -80.36%
Tax -7,793 -32,553 -20,629 -14,967 -8,556 -32,783 -26,648 -55.97%
NP 1,625 76,712 60,233 38,472 22,587 -33,302 81,383 -92.65%
-
NP to SH 1,625 75,416 60,486 38,857 22,842 -35,876 77,320 -92.40%
-
Tax Rate 82.75% 29.79% 25.51% 28.01% 27.47% - 24.67% -
Total Cost 229,454 825,849 617,747 419,725 208,339 954,968 617,402 -48.33%
-
Net Worth 817,916 800,291 784,276 762,112 790,064 762,633 875,219 -4.41%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 698 - - - - - -
Div Payout % - 0.93% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 817,916 800,291 784,276 762,112 790,064 762,633 875,219 -4.41%
NOSH 541,666 537,108 537,175 536,698 537,458 537,065 536,944 0.58%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.70% 8.50% 8.88% 8.40% 9.78% -3.61% 11.65% -
ROE 0.20% 9.42% 7.71% 5.10% 2.89% -4.70% 8.83% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 42.66 168.04 126.21 85.37 42.97 171.61 130.14 -52.49%
EPS 0.30 14.04 11.26 7.24 4.25 -6.68 14.40 -92.44%
DPS 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.46 1.42 1.47 1.42 1.63 -4.97%
Adjusted Per Share Value based on latest NOSH - 537,074
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 29.52 115.30 86.61 58.53 29.50 117.74 89.27 -52.21%
EPS 0.21 9.63 7.73 4.96 2.92 -4.58 9.88 -92.34%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0449 1.0224 1.0019 0.9736 1.0093 0.9743 1.1181 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.24 2.22 2.28 2.20 2.12 2.02 1.80 -
P/RPS 5.25 1.32 1.81 2.58 4.93 1.18 1.38 143.89%
P/EPS 746.67 15.81 20.25 30.39 49.88 -30.24 12.50 1431.89%
EY 0.13 6.32 4.94 3.29 2.00 -3.31 8.00 -93.60%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.56 1.55 1.44 1.42 1.10 21.89%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 -
Price 2.67 2.09 2.36 2.25 2.22 2.14 1.87 -
P/RPS 6.26 1.24 1.87 2.64 5.17 1.25 1.44 166.60%
P/EPS 890.00 14.88 20.96 31.08 52.24 -32.04 12.99 1578.69%
EY 0.11 6.72 4.77 3.22 1.91 -3.12 7.70 -94.12%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.40 1.62 1.58 1.51 1.51 1.15 33.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment