[POS] YoY TTM Result on 31-Dec-2011 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 20.41%
YoY- 66.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,522,881 1,347,024 1,233,070 1,173,615 962,223 900,861 909,599 8.58%
PBT 224,085 202,896 186,120 155,861 117,434 -27,689 -17,350 -
Tax -64,740 -64,877 -40,468 -43,857 -39,928 -26,764 -38,790 8.53%
NP 159,345 138,019 145,652 112,004 77,506 -54,453 -56,140 -
-
NP to SH 159,345 139,524 145,652 112,004 75,957 -52,936 -60,205 -
-
Tax Rate 28.89% 31.98% 21.74% 28.14% 34.00% - - -
Total Cost 1,363,536 1,209,005 1,087,418 1,061,611 884,717 955,314 965,739 5.66%
-
Net Worth 1,101,498 983,205 909,993 869,596 821,449 783,581 875,401 3.74%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
Div - 42,981 42,934 - - 54,512 53,644 -
Div Payout % - 30.81% 29.48% - - 0.00% 0.00% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,101,498 983,205 909,993 869,596 821,449 783,581 875,401 3.74%
NOSH 537,316 537,270 535,290 536,787 536,895 536,699 537,056 0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 10.46% 10.25% 11.81% 9.54% 8.05% -6.04% -6.17% -
ROE 14.47% 14.19% 16.01% 12.88% 9.25% -6.76% -6.88% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 283.42 250.72 230.36 218.64 179.22 167.85 169.37 8.57%
EPS 29.66 25.97 27.21 20.87 14.15 -9.86 -11.21 -
DPS 0.00 8.00 8.00 0.00 0.00 10.15 10.00 -
NAPS 2.05 1.83 1.70 1.62 1.53 1.46 1.63 3.73%
Adjusted Per Share Value based on latest NOSH - 536,787
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 194.55 172.08 157.53 149.93 122.92 115.09 116.20 8.58%
EPS 20.36 17.82 18.61 14.31 9.70 -6.76 -7.69 -
DPS 0.00 5.49 5.48 0.00 0.00 6.96 6.85 -
NAPS 1.4072 1.256 1.1625 1.1109 1.0494 1.001 1.1183 3.74%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/09/10 30/09/09 30/09/08 -
Price 4.64 5.48 3.48 2.59 3.30 2.28 1.80 -
P/RPS 1.64 2.19 1.51 1.18 1.84 1.36 1.06 7.22%
P/EPS 15.65 21.10 12.79 12.41 23.33 -23.12 -16.06 -
EY 6.39 4.74 7.82 8.06 4.29 -4.33 -6.23 -
DY 0.00 1.46 2.30 0.00 0.00 4.45 5.56 -
P/NAPS 2.26 2.99 2.05 1.60 2.16 1.56 1.10 12.20%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 CAGR
Date 17/02/15 19/02/14 21/02/13 20/02/12 29/11/10 30/11/09 18/11/08 -
Price 4.59 5.29 3.48 2.75 3.07 2.36 1.87 -
P/RPS 1.62 2.11 1.51 1.26 1.71 1.41 1.10 6.38%
P/EPS 15.48 20.37 12.79 13.18 21.70 -23.93 -16.68 -
EY 6.46 4.91 7.82 7.59 4.61 -4.18 -5.99 -
DY 0.00 1.51 2.30 0.00 0.00 4.30 5.35 -
P/NAPS 2.24 2.89 2.05 1.70 2.01 1.62 1.15 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment