[POS] YoY TTM Result on 31-Oct-2001 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 685,554 635,480 491,489 0 680,530 488,326 -0.35%
PBT 124,851 81,249 55,908 0 75,445 195,756 0.47%
Tax -37,456 -26,333 -19,777 0 50,896 -28,333 -0.29%
NP 87,395 54,916 36,131 0 126,341 167,423 0.68%
-
NP to SH 87,395 54,916 36,131 0 76,330 167,423 0.68%
-
Tax Rate 30.00% 32.41% 35.37% - -67.46% 14.47% -
Total Cost 598,159 580,564 455,358 0 554,189 320,903 -0.65%
-
Net Worth 842,423 1,141,726 1,093,680 789,180 650,149 510,981 -0.52%
Dividend
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 15,619 - - - - -
Div Payout % - 28.44% - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 842,423 1,141,726 1,093,680 789,180 650,149 510,981 -0.52%
NOSH 421,211 397,398 389,862 394,590 374,704 342,940 -0.21%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 12.75% 8.64% 7.35% 0.00% 18.57% 34.29% -
ROE 10.37% 4.81% 3.30% 0.00% 11.74% 32.76% -
Per Share
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 162.76 159.91 126.07 0.00 181.62 142.39 -0.14%
EPS 20.75 13.82 9.27 0.00 20.37 48.82 0.90%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.873 2.8053 2.00 1.7351 1.49 -0.30%
Adjusted Per Share Value based on latest NOSH - 394,590
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 87.58 81.18 62.79 0.00 86.94 62.38 -0.35%
EPS 11.16 7.02 4.62 0.00 9.75 21.39 0.68%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.0762 1.4586 1.3972 1.0082 0.8306 0.6528 -0.52%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 - -
Price 2.23 1.57 1.33 1.61 1.81 0.00 -
P/RPS 1.37 0.98 1.05 0.00 1.00 0.00 -100.00%
P/EPS 10.75 11.36 14.35 0.00 8.89 0.00 -100.00%
EY 9.30 8.80 6.97 0.00 11.25 0.00 -100.00%
DY 0.00 2.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.55 0.47 0.81 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 28/11/03 29/11/02 28/12/01 30/11/00 - -
Price 2.29 1.48 1.39 1.62 1.73 0.00 -
P/RPS 1.41 0.93 1.10 0.00 0.95 0.00 -100.00%
P/EPS 11.04 10.71 15.00 0.00 8.49 0.00 -100.00%
EY 9.06 9.34 6.67 0.00 11.77 0.00 -100.00%
DY 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.52 0.50 0.81 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment