[POS] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -61.42%
YoY- 116.36%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 677,626 751,044 189,461 155,517 14,326 16,784 557,126 14.88%
PBT 95,766 105,752 18,100 13,681 15,464 24,568 28,876 133.89%
Tax -34,810 -49,232 -6,575 -9,272 -4,036 -5,640 -26,084 22.69%
NP 60,956 56,520 11,525 4,409 11,428 18,928 2,792 789.34%
-
NP to SH 60,956 56,520 11,525 4,409 11,428 18,928 2,792 789.34%
-
Tax Rate 36.35% 46.55% 36.33% 67.77% 26.10% 22.96% 90.33% -
Total Cost 616,670 694,524 177,936 151,108 2,898 -2,144 554,334 7.84%
-
Net Worth 1,090,487 1,073,021 981,569 955,528 847,965 845,321 868,758 17.48%
Dividend
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,090,487 1,073,021 981,569 955,528 847,965 845,321 868,758 17.48%
NOSH 390,743 390,331 360,156 389,058 388,707 387,868 372,266 3.49%
Ratio Analysis
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.00% 7.53% 6.08% 2.84% 79.77% 112.77% 0.50% -
ROE 5.59% 5.27% 1.17% 0.46% 1.35% 2.24% 0.32% -
Per Share
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 173.42 192.41 52.61 39.97 3.69 4.33 149.66 11.00%
EPS 15.60 14.48 3.20 1.13 2.94 4.88 0.75 759.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7908 2.749 2.7254 2.456 2.1815 2.1794 2.3337 13.51%
Adjusted Per Share Value based on latest NOSH - 394,590
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 86.57 95.95 24.20 19.87 1.83 2.14 71.17 14.89%
EPS 7.79 7.22 1.47 0.56 1.46 2.42 0.36 783.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3931 1.3708 1.254 1.2207 1.0833 1.0799 1.1098 17.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.69 1.60 1.61 1.61 1.79 1.74 1.68 -
P/RPS 0.97 0.83 3.06 4.03 48.57 40.21 1.12 -9.68%
P/EPS 10.83 11.05 50.31 142.06 60.88 35.66 224.00 -88.31%
EY 9.23 9.05 1.99 0.70 1.64 2.80 0.45 750.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.59 0.66 0.82 0.80 0.72 -11.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 -
Price 1.60 1.70 1.58 1.62 1.52 1.78 1.65 -
P/RPS 0.92 0.88 3.00 4.05 41.24 41.13 1.10 -11.89%
P/EPS 10.26 11.74 49.38 142.94 51.70 36.48 220.00 -88.61%
EY 9.75 8.52 2.03 0.70 1.93 2.74 0.45 784.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.58 0.66 0.70 0.82 0.71 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment