[YHS] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -453.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 401,420 461,499 466,693 449,141 -3.67%
PBT 24,067 17,389 22,824 -603 -
Tax -2,976 -4,273 -7,693 8,506 -
NP 21,091 13,116 15,131 7,903 38.70%
-
NP to SH 21,091 13,116 15,131 -2,397 -
-
Tax Rate 12.37% 24.57% 33.71% - -
Total Cost 380,329 448,383 451,562 441,238 -4.83%
-
Net Worth 286,180 281,238 211,211 213,030 10.33%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 14,745 10,146 - 2,387 83.48%
Div Payout % 69.91% 77.36% - 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 286,180 281,238 211,211 213,030 10.33%
NOSH 126,628 128,419 98,238 80,999 16.06%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.25% 2.84% 3.24% 1.76% -
ROE 7.37% 4.66% 7.16% -1.13% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 317.01 359.37 475.06 554.50 -17.00%
EPS 16.66 10.21 15.40 -2.96 -
DPS 11.50 7.90 0.00 2.95 57.38%
NAPS 2.26 2.19 2.15 2.63 -4.92%
Adjusted Per Share Value based on latest NOSH - 80,999
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 261.42 300.55 303.93 292.50 -3.67%
EPS 13.74 8.54 9.85 -1.56 -
DPS 9.60 6.61 0.00 1.55 83.64%
NAPS 1.8637 1.8315 1.3755 1.3873 10.34%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.83 1.73 1.81 1.94 -
P/RPS 0.58 0.48 0.38 0.35 18.33%
P/EPS 10.99 16.94 11.75 -65.56 -
EY 9.10 5.90 8.51 -1.53 -
DY 6.28 4.57 0.00 1.52 60.46%
P/NAPS 0.81 0.79 0.84 0.74 3.05%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/10/03 29/11/02 27/11/01 21/11/00 -
Price 1.91 1.53 2.05 1.82 -
P/RPS 0.60 0.43 0.43 0.33 22.05%
P/EPS 11.47 14.98 13.31 -61.50 -
EY 8.72 6.68 7.51 -1.63 -
DY 6.02 5.16 0.00 1.62 54.89%
P/NAPS 0.85 0.70 0.95 0.69 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment