[YHS] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.4%
YoY- 731.25%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 386,989 401,420 461,499 466,693 449,141 -3.65%
PBT 20,984 24,067 17,389 22,824 -603 -
Tax -5,850 -2,976 -4,273 -7,693 8,506 -
NP 15,134 21,091 13,116 15,131 7,903 17.62%
-
NP to SH 15,134 21,091 13,116 15,131 -2,397 -
-
Tax Rate 27.88% 12.37% 24.57% 33.71% - -
Total Cost 371,855 380,329 448,383 451,562 441,238 -4.18%
-
Net Worth 297,220 286,180 281,238 211,211 213,030 8.67%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 17,797 14,745 10,146 - 2,387 65.18%
Div Payout % 117.60% 69.91% 77.36% - 0.00% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 297,220 286,180 281,238 211,211 213,030 8.67%
NOSH 130,360 126,628 128,419 98,238 80,999 12.62%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.91% 5.25% 2.84% 3.24% 1.76% -
ROE 5.09% 7.37% 4.66% 7.16% -1.13% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 296.86 317.01 359.37 475.06 554.50 -14.45%
EPS 11.61 16.66 10.21 15.40 -2.96 -
DPS 13.65 11.50 7.90 0.00 2.95 46.62%
NAPS 2.28 2.26 2.19 2.15 2.63 -3.50%
Adjusted Per Share Value based on latest NOSH - 98,238
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 252.02 261.42 300.55 303.93 292.50 -3.65%
EPS 9.86 13.74 8.54 9.85 -1.56 -
DPS 11.59 9.60 6.61 0.00 1.55 65.30%
NAPS 1.9356 1.8637 1.8315 1.3755 1.3873 8.67%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.89 1.83 1.73 1.81 1.94 -
P/RPS 0.64 0.58 0.48 0.38 0.35 16.27%
P/EPS 16.28 10.99 16.94 11.75 -65.56 -
EY 6.14 9.10 5.90 8.51 -1.53 -
DY 7.22 6.28 4.57 0.00 1.52 47.59%
P/NAPS 0.83 0.81 0.79 0.84 0.74 2.90%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/10/04 31/10/03 29/11/02 27/11/01 21/11/00 -
Price 1.91 1.91 1.53 2.05 1.82 -
P/RPS 0.64 0.60 0.43 0.43 0.33 17.99%
P/EPS 16.45 11.47 14.98 13.31 -61.50 -
EY 6.08 8.72 6.68 7.51 -1.63 -
DY 7.15 6.02 5.16 0.00 1.62 44.90%
P/NAPS 0.84 0.85 0.70 0.95 0.69 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment