[TWSCORP] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 299.2%
YoY- 133.31%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 489,713 483,467 428,393 1,031,066 1,443,127 1,272,701 1,162,983 -13.41%
PBT 6,846 236,574 19,262 61,392 -22,804 124,075 -121 -
Tax -14,410 159,355 173,793 -15,138 -33,488 -80,811 -49,527 -18.58%
NP -7,564 395,929 193,055 46,254 -56,292 43,264 -49,648 -26.90%
-
NP to SH -8,605 379,642 41,263 21,024 -63,124 43,264 -49,648 -25.32%
-
Tax Rate 210.49% -67.36% -902.26% 24.66% - 65.13% - -
Total Cost 497,277 87,538 235,338 984,812 1,499,419 1,229,437 1,212,631 -13.79%
-
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
NOSH 1,106,513 1,090,833 1,113,333 622,343 623,007 623,124 625,223 9.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -1.54% 81.89% 45.06% 4.49% -3.90% 3.40% -4.27% -
ROE -0.48% 21.25% 2.87% 1.55% -4.63% 3.49% -6.67% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 44.26 44.32 38.48 165.67 231.64 204.24 186.01 -21.27%
EPS -0.78 34.80 3.71 3.38 -10.13 6.94 -7.94 -32.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6359 1.6376 1.29 2.1842 2.19 1.99 1.19 5.44%
Adjusted Per Share Value based on latest NOSH - 622,343
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 44.26 43.70 38.72 93.20 130.44 115.04 105.12 -13.42%
EPS -0.78 34.32 3.73 1.90 -5.71 3.91 -4.49 -25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6362 1.6146 1.2982 1.2287 1.2332 1.1208 0.6725 15.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.60 0.37 0.71 0.88 0.71 0.74 0.75 -
P/RPS 1.36 0.83 1.85 0.53 0.31 0.36 0.40 22.61%
P/EPS -77.15 1.06 19.16 26.05 -7.01 10.66 -9.44 41.90%
EY -1.30 94.06 5.22 3.84 -14.27 9.38 -10.59 -29.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.55 0.40 0.32 0.37 0.63 -8.48%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 26/05/05 27/05/04 -
Price 0.64 0.67 0.62 1.40 0.67 0.65 0.55 -
P/RPS 1.45 1.51 1.61 0.85 0.29 0.32 0.30 30.01%
P/EPS -82.30 1.93 16.73 41.44 -6.61 9.36 -6.93 51.01%
EY -1.22 51.94 5.98 2.41 -15.12 10.68 -14.44 -33.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.48 0.64 0.31 0.33 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment