[TWSCORP] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -25.3%
YoY- 96.27%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 565,986 489,713 483,467 428,393 1,031,066 1,443,127 1,272,701 -12.62%
PBT 150,310 6,846 236,574 19,262 61,392 -22,804 124,075 3.24%
Tax -20,761 -14,410 159,355 173,793 -15,138 -33,488 -80,811 -20.26%
NP 129,549 -7,564 395,929 193,055 46,254 -56,292 43,264 20.04%
-
NP to SH 126,424 -8,605 379,642 41,263 21,024 -63,124 43,264 19.55%
-
Tax Rate 13.81% 210.49% -67.36% -902.26% 24.66% - 65.13% -
Total Cost 436,437 497,277 87,538 235,338 984,812 1,499,419 1,229,437 -15.84%
-
Net Worth 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 -1.93%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 11,042 - - - - - - -
Div Payout % 8.73% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 -1.93%
NOSH 1,102,941 1,106,513 1,090,833 1,113,333 622,343 623,007 623,124 9.97%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 22.89% -1.54% 81.89% 45.06% 4.49% -3.90% 3.40% -
ROE 11.46% -0.48% 21.25% 2.87% 1.55% -4.63% 3.49% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 51.32 44.26 44.32 38.48 165.67 231.64 204.24 -20.55%
EPS 11.46 -0.78 34.80 3.71 3.38 -10.13 6.94 8.71%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6359 1.6376 1.29 2.1842 2.19 1.99 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,113,333
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 51.16 44.26 43.70 38.72 93.20 130.44 115.04 -12.62%
EPS 11.43 -0.78 34.32 3.73 1.90 -5.71 3.91 19.56%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9969 1.6362 1.6146 1.2982 1.2287 1.2332 1.1208 -1.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.99 0.60 0.37 0.71 0.88 0.71 0.74 -
P/RPS 1.93 1.36 0.83 1.85 0.53 0.31 0.36 32.27%
P/EPS 8.64 -77.15 1.06 19.16 26.05 -7.01 10.66 -3.43%
EY 11.58 -1.30 94.06 5.22 3.84 -14.27 9.38 3.57%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.37 0.23 0.55 0.40 0.32 0.37 17.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 26/05/05 -
Price 0.99 0.64 0.67 0.62 1.40 0.67 0.65 -
P/RPS 1.93 1.45 1.51 1.61 0.85 0.29 0.32 34.89%
P/EPS 8.64 -82.30 1.93 16.73 41.44 -6.61 9.36 -1.32%
EY 11.58 -1.22 51.94 5.98 2.41 -15.12 10.68 1.35%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.39 0.41 0.48 0.64 0.31 0.33 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment