[LHH] YoY TTM Result on 31-Mar-2011 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 28.93%
YoY- 42.59%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,345,772 1,142,938 1,141,785 976,100 739,526 654,627 682,582 11.97%
PBT 98,049 67,686 45,831 54,118 17,948 34,357 29,802 21.94%
Tax -22,044 -10,555 -9,563 -9,015 -5,516 -8,805 -9,752 14.55%
NP 76,005 57,131 36,268 45,103 12,432 25,552 20,050 24.85%
-
NP to SH 48,650 34,118 16,868 29,462 3,541 21,328 20,050 15.91%
-
Tax Rate 22.48% 15.59% 20.87% 16.66% 30.73% 25.63% 32.72% -
Total Cost 1,269,767 1,085,807 1,105,517 930,997 727,094 629,075 662,532 11.44%
-
Net Worth 406,663 336,212 306,693 292,012 167,777 254,670 201,213 12.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 4,166 3,342 6,666 1,677 7,576 6,061 -
Div Payout % - 12.21% 19.82% 22.63% 47.38% 35.52% 30.23% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 406,663 336,212 306,693 292,012 167,777 254,670 201,213 12.43%
NOSH 177,272 166,739 166,708 166,597 167,777 151,616 151,527 2.64%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.65% 5.00% 3.18% 4.62% 1.68% 3.90% 2.94% -
ROE 11.96% 10.15% 5.50% 10.09% 2.11% 8.37% 9.96% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 759.15 685.46 684.90 585.90 440.78 431.76 450.47 9.08%
EPS 27.44 20.46 10.12 17.68 2.11 14.07 13.23 12.92%
DPS 0.00 2.50 2.00 4.00 1.00 5.00 4.00 -
NAPS 2.294 2.0164 1.8397 1.7528 1.00 1.6797 1.3279 9.53%
Adjusted Per Share Value based on latest NOSH - 177,272
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 760.52 645.90 645.25 551.62 417.92 369.94 385.74 11.97%
EPS 27.49 19.28 9.53 16.65 2.00 12.05 11.33 15.91%
DPS 0.00 2.35 1.89 3.77 0.95 4.28 3.43 -
NAPS 2.2981 1.90 1.7332 1.6502 0.9481 1.4392 1.1371 12.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.68 1.40 0.76 1.05 1.17 1.75 0.90 -
P/RPS 0.22 0.20 0.11 0.18 0.27 0.41 0.20 1.60%
P/EPS 6.12 6.84 7.51 5.94 55.44 12.44 6.80 -1.73%
EY 16.34 14.62 13.31 16.84 1.80 8.04 14.70 1.77%
DY 0.00 1.79 2.63 3.81 0.85 2.86 4.44 -
P/NAPS 0.73 0.69 0.41 0.60 1.17 1.04 0.68 1.18%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 26/05/09 29/05/08 31/05/07 16/06/06 30/05/05 -
Price 1.67 1.19 0.91 1.15 1.12 1.67 0.89 -
P/RPS 0.22 0.17 0.13 0.20 0.25 0.39 0.20 1.60%
P/EPS 6.09 5.82 8.99 6.50 53.07 11.87 6.73 -1.65%
EY 16.43 17.19 11.12 15.38 1.88 8.42 14.87 1.67%
DY 0.00 2.10 2.20 3.48 0.89 2.99 4.49 -
P/NAPS 0.73 0.59 0.49 0.66 1.12 0.99 0.67 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment