[TA] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ-0.0%
YoY- -57.86%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 1,008,779 709,267 366,366 426,323 944,603 792,773 718,563 7.14%
PBT 469,855 -142,204 120,397 123,157 255,422 191,232 90,676 39.72%
Tax 9,654 -36,689 -22,348 -23,803 -22,393 -28,831 -7,548 -
NP 479,509 -178,893 98,049 99,354 233,029 162,401 83,128 42.80%
-
NP to SH 374,904 -169,427 74,121 71,448 169,533 120,850 66,492 42.14%
-
Tax Rate -2.05% - 18.56% 19.33% 8.77% 15.08% 8.32% -
Total Cost 529,270 888,160 268,317 326,969 711,574 630,372 635,435 -3.64%
-
Net Worth 2,516,507 2,074,182 1,917,339 0 3,012,961 2,995,842 1,663,487 8.78%
Dividend
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 2,516,507 2,074,182 1,917,339 0 3,012,961 2,995,842 1,663,487 8.78%
NOSH 1,711,910 1,714,200 1,711,910 1,711,910 1,711,910 1,711,910 1,697,435 0.17%
Ratio Analysis
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 47.53% -25.22% 26.76% 23.30% 24.67% 20.49% 11.57% -
ROE 14.90% -8.17% 3.87% 0.00% 5.63% 4.03% 4.00% -
Per Share
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 58.93 41.38 21.40 24.90 55.18 46.31 42.33 6.95%
EPS 21.90 -9.88 4.33 4.17 9.90 7.06 3.92 41.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.21 1.12 0.00 1.76 1.75 0.98 8.59%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 40.40 28.41 14.67 17.07 37.83 31.75 28.78 7.13%
EPS 15.01 -6.79 2.97 2.86 6.79 4.84 2.66 42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 0.8307 0.7679 0.00 1.2067 1.1998 0.6662 8.78%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Date 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 -
Price 0.64 0.50 0.685 0.68 1.02 0.65 0.54 -
P/RPS 1.09 1.21 3.20 2.73 1.85 1.40 1.28 -3.21%
P/EPS 2.92 -5.06 15.82 16.29 10.30 9.21 13.79 -27.06%
EY 34.22 -19.77 6.32 6.14 9.71 10.86 7.25 37.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.61 0.00 0.58 0.37 0.55 -4.43%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Date 25/08/17 29/08/16 - - 24/09/14 24/09/13 28/09/12 -
Price 0.65 0.50 0.00 0.00 0.945 0.625 0.51 -
P/RPS 1.10 1.21 0.00 0.00 1.71 1.35 1.20 -1.75%
P/EPS 2.97 -5.06 0.00 0.00 9.54 8.85 13.02 -25.95%
EY 33.69 -19.77 0.00 0.00 10.48 11.29 7.68 35.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.00 0.00 0.54 0.36 0.52 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment