[TA] YoY TTM Result on 31-Oct-2015 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -215.35%
YoY- -153.71%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 2,236,804 1,193,627 690,248 352,384 366,366 1,029,150 780,522 23.87%
PBT 524,616 483,167 12,314 -83,230 120,397 275,644 191,673 22.72%
Tax -165,804 14,636 -27,732 -25,771 -22,348 -42,598 -23,664 48.56%
NP 358,812 497,803 -15,418 -109,001 98,049 233,046 168,009 16.68%
-
NP to SH 250,182 374,964 -35,742 -85,502 74,121 159,180 129,209 14.38%
-
Tax Rate 31.60% -3.03% 225.21% - 18.56% 15.45% 12.35% -
Total Cost 1,877,992 695,824 705,666 461,385 268,317 796,104 612,513 25.58%
-
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 16.04% 41.71% -2.23% -30.93% 26.76% 22.64% 21.53% -
ROE 9.49% 14.60% -1.63% -4.31% 0.00% 8.77% 4.34% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 130.66 69.72 40.32 20.58 21.40 60.12 45.59 23.87%
EPS 14.61 21.90 -2.09 -4.99 4.33 9.30 7.55 14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.28 1.16 0.00 1.06 1.74 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 89.58 47.80 27.64 14.11 14.67 41.22 31.26 23.87%
EPS 10.02 15.02 -1.43 -3.42 2.97 6.38 5.17 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 1.0284 0.8776 0.7953 0.00 0.7267 1.193 -2.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.645 0.635 0.485 0.625 0.615 0.87 0.725 -
P/RPS 0.49 0.91 1.20 3.04 2.87 1.45 1.59 -21.28%
P/EPS 4.41 2.90 -23.23 -12.51 14.20 9.36 9.61 -14.64%
EY 22.66 34.49 -4.30 -7.99 7.04 10.69 10.41 17.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.38 0.54 0.00 0.82 0.42 0.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 - - 06/02/15 12/12/13 -
Price 0.625 0.61 0.455 0.00 0.00 0.75 0.765 -
P/RPS 0.48 0.87 1.13 0.00 0.00 1.25 1.68 -22.48%
P/EPS 4.28 2.78 -21.79 0.00 0.00 8.07 10.14 -16.08%
EY 23.38 35.91 -4.59 0.00 0.00 12.40 9.87 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.00 0.00 0.71 0.44 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment