[TA] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ--%
YoY- -85.21%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 2,618,650 1,288,244 723,464 728,897 0 996,625 730,710 29.63%
PBT 674,877 417,345 9,477 84,966 0 313,501 200,997 27.92%
Tax -192,253 -16,722 -23,925 -52,105 0 -66,418 -25,814 50.42%
NP 482,624 400,622 -14,448 32,861 0 247,082 175,182 22.88%
-
NP to SH 321,192 310,614 -24,960 25,634 0 173,297 143,766 17.75%
-
Tax Rate 28.49% 4.01% 252.45% 61.32% - 21.19% 12.84% -
Total Cost 2,136,026 887,621 737,912 696,036 0 749,542 555,528 31.50%
-
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 2,978,723 -2.45%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 18.43% 31.10% -2.00% 4.51% 0.00% 24.79% 23.97% -
ROE 12.18% 12.10% -1.14% 1.29% 0.00% 9.55% 4.83% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 152.97 75.25 42.26 42.58 0.00 58.22 42.68 29.63%
EPS 18.76 18.15 -1.45 1.49 0.00 10.12 8.40 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.28 1.16 0.00 1.06 1.74 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 104.87 51.59 28.97 29.19 0.00 39.91 29.26 29.63%
EPS 12.86 12.44 -1.00 1.03 0.00 6.94 5.76 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 1.0284 0.8776 0.7953 0.00 0.7267 1.193 -2.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.645 0.635 0.485 0.625 0.615 0.87 0.725 -
P/RPS 0.42 0.84 1.15 1.47 0.00 1.49 1.70 -24.74%
P/EPS 3.44 3.50 -33.26 41.74 0.00 8.59 8.63 -17.05%
EY 29.09 28.57 -3.01 2.40 0.00 11.64 11.58 20.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.38 0.54 0.00 0.82 0.42 0.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 31/12/15 - 06/02/15 12/12/13 -
Price 0.625 0.61 0.455 0.595 0.00 0.75 0.765 -
P/RPS 0.41 0.81 1.08 1.40 0.00 1.29 1.79 -25.89%
P/EPS 3.33 3.36 -31.21 39.73 0.00 7.41 9.11 -18.50%
EY 30.02 29.74 -3.20 2.52 0.00 13.50 10.98 22.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.51 0.00 0.71 0.44 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment