[HUMEIND] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -3.79%
YoY- -207.85%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 149,961 51,238 53,424 41,884 32,248 50,392 37,907 25.74%
PBT 14,146 -4,107 875 -4,395 4,833 3,615 -1,963 -
Tax -3,805 444 -68 1,495 -2,144 -1,856 522 -
NP 10,341 -3,663 807 -2,900 2,689 1,759 -1,441 -
-
NP to SH 10,341 -3,663 807 -2,900 2,689 1,759 -1,441 -
-
Tax Rate 26.90% - 7.77% - 44.36% 51.34% - -
Total Cost 139,620 54,901 52,617 44,784 29,559 48,633 39,348 23.48%
-
Net Worth 305,391 19,917 23,749 57,599 61,999 59,751 56,778 32.34%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 305,391 19,917 23,749 57,599 61,999 59,751 56,778 32.34%
NOSH 479,093 62,243 62,499 60,000 61,999 62,240 61,052 40.94%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.90% -7.15% 1.51% -6.92% 8.34% 3.49% -3.80% -
ROE 3.39% -18.39% 3.40% -5.03% 4.34% 2.94% -2.54% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 38.79 82.32 85.48 69.81 52.01 80.96 62.09 -7.53%
EPS 2.68 -5.88 1.29 -4.83 4.34 2.83 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.32 0.38 0.96 1.00 0.96 0.93 -2.68%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 20.67 7.06 7.36 5.77 4.45 6.95 5.23 25.72%
EPS 1.43 -0.50 0.11 -0.40 0.37 0.24 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.0275 0.0327 0.0794 0.0855 0.0824 0.0783 32.33%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 4.00 1.16 0.32 0.44 0.695 0.51 0.40 -
P/RPS 10.31 1.41 0.37 0.63 1.34 0.63 0.64 58.88%
P/EPS 149.53 -19.71 24.78 -9.10 16.02 18.05 -16.95 -
EY 0.67 -5.07 4.04 -10.98 6.24 5.54 -5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 3.63 0.84 0.46 0.70 0.53 0.43 50.78%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 22/01/15 27/01/14 04/02/13 21/02/12 24/01/11 27/01/10 24/02/09 -
Price 3.80 1.33 0.34 0.44 0.64 0.60 0.38 -
P/RPS 9.80 1.62 0.40 0.63 1.23 0.74 0.61 58.81%
P/EPS 142.05 -22.60 26.33 -9.10 14.76 21.23 -16.10 -
EY 0.70 -4.42 3.80 -10.98 6.78 4.71 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 4.16 0.89 0.46 0.64 0.63 0.41 50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment