[MIECO] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -76.79%
YoY- 21.99%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 290,048 381,087 409,942 373,557 446,100 355,558 356,133 -3.36%
PBT -32,608 14,842 38,082 -33,521 -42,457 14,711 59,504 -
Tax -3,230 4,378 4,666 -3,161 -4,563 -364 10,101 -
NP -35,838 19,220 42,748 -36,682 -47,020 14,347 69,605 -
-
NP to SH -33,806 19,220 42,748 -36,682 -47,020 14,347 69,605 -
-
Tax Rate - -29.50% -12.25% - - 2.47% -16.98% -
Total Cost 325,886 361,867 367,194 410,239 493,120 341,211 286,528 2.16%
-
Net Worth 389,999 419,999 344,399 299,249 335,999 383,250 373,744 0.71%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 5,250 21,004 -
Div Payout % - - - - - 36.59% 30.18% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 389,999 419,999 344,399 299,249 335,999 383,250 373,744 0.71%
NOSH 999,999 999,999 840,000 525,000 525,000 525,000 209,968 29.69%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -12.36% 5.04% 10.43% -9.82% -10.54% 4.04% 19.54% -
ROE -8.67% 4.58% 12.41% -12.26% -13.99% 3.74% 18.62% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.00 38.11 48.80 71.15 84.97 67.73 169.61 -25.48%
EPS -3.38 1.92 5.09 -6.99 -8.96 2.73 33.15 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 10.00 -
NAPS 0.39 0.42 0.41 0.57 0.64 0.73 1.78 -22.34%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.00 38.11 40.99 37.36 44.61 35.56 35.61 -3.36%
EPS -3.38 1.92 4.27 -3.67 -4.70 1.43 6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 2.10 -
NAPS 0.39 0.42 0.3444 0.2993 0.336 0.3833 0.3737 0.71%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.63 0.54 0.525 0.24 0.30 0.39 2.20 -
P/RPS 2.17 1.42 1.08 0.34 0.35 0.58 1.30 8.91%
P/EPS -18.64 28.10 10.32 -3.43 -3.35 14.27 6.64 -
EY -5.37 3.56 9.69 -29.11 -29.85 7.01 15.07 -
DY 0.00 0.00 0.00 0.00 0.00 2.56 4.55 -
P/NAPS 1.62 1.29 1.28 0.42 0.47 0.53 1.24 4.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 26/08/21 25/08/20 20/08/19 29/08/18 26/07/17 -
Price 0.66 0.585 0.53 0.29 0.325 0.425 0.92 -
P/RPS 2.28 1.54 1.09 0.41 0.38 0.63 0.54 27.11%
P/EPS -19.52 30.44 10.41 -4.15 -3.63 15.55 2.78 -
EY -5.12 3.29 9.60 -24.09 -27.56 6.43 36.03 -
DY 0.00 0.00 0.00 0.00 0.00 2.35 10.87 -
P/NAPS 1.69 1.39 1.29 0.51 0.51 0.58 0.52 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment