[MIECO] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -59.34%
YoY- -79.39%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 409,942 373,557 446,100 355,558 356,133 313,006 345,225 2.90%
PBT 38,082 -33,521 -42,457 14,711 59,504 40,698 28,894 4.70%
Tax 4,666 -3,161 -4,563 -364 10,101 0 -912 -
NP 42,748 -36,682 -47,020 14,347 69,605 40,698 27,982 7.31%
-
NP to SH 42,748 -36,682 -47,020 14,347 69,605 40,698 27,982 7.31%
-
Tax Rate -12.25% - - 2.47% -16.98% 0.00% 3.16% -
Total Cost 367,194 410,239 493,120 341,211 286,528 272,308 317,243 2.46%
-
Net Worth 344,399 299,249 335,999 383,250 373,744 322,215 283,247 3.30%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 5,250 21,004 - - -
Div Payout % - - - 36.59% 30.18% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 344,399 299,249 335,999 383,250 373,744 322,215 283,247 3.30%
NOSH 840,000 525,000 525,000 525,000 209,968 209,230 209,813 25.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.43% -9.82% -10.54% 4.04% 19.54% 13.00% 8.11% -
ROE 12.41% -12.26% -13.99% 3.74% 18.62% 12.63% 9.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 48.80 71.15 84.97 67.73 169.61 149.60 164.54 -18.32%
EPS 5.09 -6.99 -8.96 2.73 33.15 19.45 13.34 -14.82%
DPS 0.00 0.00 0.00 1.00 10.00 0.00 0.00 -
NAPS 0.41 0.57 0.64 0.73 1.78 1.54 1.35 -17.99%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 40.99 37.36 44.61 35.56 35.61 31.30 34.52 2.90%
EPS 4.27 -3.67 -4.70 1.43 6.96 4.07 2.80 7.27%
DPS 0.00 0.00 0.00 0.53 2.10 0.00 0.00 -
NAPS 0.3444 0.2993 0.336 0.3833 0.3737 0.3222 0.2832 3.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.525 0.24 0.30 0.39 2.20 0.85 0.705 -
P/RPS 1.08 0.34 0.35 0.58 1.30 0.57 0.43 16.57%
P/EPS 10.32 -3.43 -3.35 14.27 6.64 4.37 5.29 11.77%
EY 9.69 -29.11 -29.85 7.01 15.07 22.88 18.92 -10.54%
DY 0.00 0.00 0.00 2.56 4.55 0.00 0.00 -
P/NAPS 1.28 0.42 0.47 0.53 1.24 0.55 0.52 16.18%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 20/08/19 29/08/18 26/07/17 26/08/16 21/08/15 -
Price 0.53 0.29 0.325 0.425 0.92 0.905 0.835 -
P/RPS 1.09 0.41 0.38 0.63 0.54 0.60 0.51 13.48%
P/EPS 10.41 -4.15 -3.63 15.55 2.78 4.65 6.26 8.83%
EY 9.60 -24.09 -27.56 6.43 36.03 21.49 15.97 -8.12%
DY 0.00 0.00 0.00 2.35 10.87 0.00 0.00 -
P/NAPS 1.29 0.51 0.51 0.58 0.52 0.59 0.62 12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment