[MIECO] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -111.48%
YoY- -359.27%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 348,622 324,084 288,306 321,295 261,404 176,856 204,104 9.32%
PBT 31,495 -48,586 -18,237 -6,762 2,496 6,340 -43,820 -
Tax -931 2,799 5,340 -718 389 1,267 6,050 -
NP 30,564 -45,787 -12,897 -7,480 2,885 7,607 -37,770 -
-
NP to SH 30,564 -45,787 -12,897 -7,480 2,885 7,607 -37,770 -
-
Tax Rate 2.96% - - - -15.58% -19.98% - -
Total Cost 318,058 369,871 301,203 328,775 258,519 169,249 241,874 4.66%
-
Net Worth 289,424 257,796 304,909 315,772 323,876 320,152 312,701 -1.28%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 289,424 257,796 304,909 315,772 323,876 320,152 312,701 -1.28%
NOSH 209,727 209,590 210,282 209,120 210,309 209,249 209,866 -0.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 8.77% -14.13% -4.47% -2.33% 1.10% 4.30% -18.51% -
ROE 10.56% -17.76% -4.23% -2.37% 0.89% 2.38% -12.08% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 166.23 154.63 137.10 153.64 124.30 84.52 97.25 9.34%
EPS 14.57 -21.85 -6.13 -3.58 1.37 3.64 -18.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.23 1.45 1.51 1.54 1.53 1.49 -1.26%
Adjusted Per Share Value based on latest NOSH - 209,120
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 34.86 32.41 28.83 32.13 26.14 17.69 20.41 9.32%
EPS 3.06 -4.58 -1.29 -0.75 0.29 0.76 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2894 0.2578 0.3049 0.3158 0.3239 0.3202 0.3127 -1.28%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.95 0.555 0.345 0.38 0.35 0.69 0.40 -
P/RPS 0.57 0.36 0.25 0.25 0.28 0.82 0.41 5.64%
P/EPS 6.52 -2.54 -5.63 -10.62 25.51 18.98 -2.22 -
EY 15.34 -39.36 -17.78 -9.41 3.92 5.27 -44.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.45 0.24 0.25 0.23 0.45 0.27 16.91%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 20/11/15 21/11/14 22/11/13 19/11/12 22/11/11 16/11/10 20/11/09 -
Price 1.29 0.46 0.35 0.41 0.44 0.60 0.50 -
P/RPS 0.78 0.30 0.26 0.27 0.35 0.71 0.51 7.33%
P/EPS 8.85 -2.11 -5.71 -11.46 32.07 16.50 -2.78 -
EY 11.30 -47.49 -17.52 -8.72 3.12 6.06 -35.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.37 0.24 0.27 0.29 0.39 0.34 18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment