[TONGHER] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -556.46%
YoY- -145.05%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 523,675 660,497 1,021,332 666,754 585,225 671,376 797,423 -6.76%
PBT 1,905 28,480 127,466 78,038 47,953 35,205 88,432 -47.22%
Tax -4,534 -6,348 -29,735 -16,817 -12,335 -11,435 -15,237 -18.27%
NP -2,629 22,132 97,731 61,221 35,618 23,770 73,195 -
-
NP to SH -8,828 19,597 91,160 51,277 30,041 20,748 66,530 -
-
Tax Rate 238.01% 22.29% 23.33% 21.55% 25.72% 32.48% 17.23% -
Total Cost 526,304 638,365 923,601 605,533 549,607 647,606 724,228 -5.17%
-
Net Worth 525,111 546,524 543,453 478,976 471,330 467,750 463,482 2.10%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 11,513 30,703 23,027 30,705 30,781 30,893 55,652 -23.07%
Div Payout % 0.00% 156.68% 25.26% 59.88% 102.46% 148.90% 83.65% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 525,111 546,524 543,453 478,976 471,330 467,750 463,482 2.10%
NOSH 153,541 157,430 157,430 157,430 157,430 157,430 157,430 -0.41%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -0.50% 3.35% 9.57% 9.18% 6.09% 3.54% 9.18% -
ROE -1.68% 3.59% 16.77% 10.71% 6.37% 4.44% 14.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 341.06 430.24 665.28 434.32 381.18 434.91 516.15 -6.66%
EPS -5.75 12.77 59.38 33.40 19.57 13.44 43.06 -
DPS 7.50 20.00 15.00 20.00 20.00 20.00 36.00 -22.98%
NAPS 3.42 3.56 3.54 3.12 3.07 3.03 3.00 2.20%
Adjusted Per Share Value based on latest NOSH - 153,541
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 341.06 430.18 665.18 434.25 381.15 437.26 519.35 -6.76%
EPS -5.75 12.76 59.37 33.40 19.57 13.51 43.33 -
DPS 7.50 20.00 15.00 20.00 20.05 20.12 36.25 -23.07%
NAPS 3.42 3.5595 3.5395 3.1195 3.0697 3.0464 3.0186 2.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.93 2.52 2.89 2.82 2.07 2.53 4.06 -
P/RPS 0.57 0.59 0.43 0.65 0.54 0.58 0.79 -5.28%
P/EPS -33.57 19.74 4.87 8.44 10.58 18.82 9.43 -
EY -2.98 5.07 20.55 11.84 9.45 5.31 10.61 -
DY 3.89 7.94 5.19 7.09 9.66 7.91 8.87 -12.82%
P/NAPS 0.56 0.71 0.82 0.90 0.67 0.83 1.35 -13.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 20/11/23 29/11/22 26/11/21 23/11/20 25/11/19 26/11/18 -
Price 1.81 2.50 2.90 2.92 2.30 2.49 3.90 -
P/RPS 0.53 0.58 0.44 0.67 0.60 0.57 0.76 -5.82%
P/EPS -31.48 19.58 4.88 8.74 11.75 18.53 9.06 -
EY -3.18 5.11 20.48 11.44 8.51 5.40 11.04 -
DY 4.14 8.00 5.17 6.85 8.70 8.03 9.23 -12.49%
P/NAPS 0.53 0.70 0.82 0.94 0.75 0.82 1.30 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment