[TONGHER] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 6.57%
YoY- 699.12%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 647,594 768,935 737,324 587,829 582,693 587,699 521,622 3.66%
PBT 48,129 65,611 76,612 71,926 19,445 50,580 35,910 4.99%
Tax -16,325 -12,373 -14,743 -13,458 -8,954 -9,331 -7,124 14.80%
NP 31,804 53,238 61,869 58,468 10,491 41,249 28,786 1.67%
-
NP to SH 26,987 49,002 54,489 48,203 6,032 29,136 20,866 4.37%
-
Tax Rate 33.92% 18.86% 19.24% 18.71% 46.05% 18.45% 19.84% -
Total Cost 615,790 715,697 675,455 529,361 572,202 546,450 492,836 3.77%
-
Net Worth 472,866 461,814 446,623 456,188 349,395 358,934 328,929 6.23%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 30,781 30,893 55,652 44,049 12,478 7,583 6,325 30.14%
Div Payout % 114.06% 63.05% 102.14% 91.38% 206.87% 26.03% 30.32% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 472,866 461,814 446,623 456,188 349,395 358,934 328,929 6.23%
NOSH 157,430 157,430 157,430 157,430 124,784 126,385 126,511 3.70%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.91% 6.92% 8.39% 9.95% 1.80% 7.02% 5.52% -
ROE 5.71% 10.61% 12.20% 10.57% 1.73% 8.12% 6.34% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 421.81 497.84 477.11 380.13 466.96 465.00 412.31 0.38%
EPS 17.58 31.73 35.26 31.17 4.83 23.05 16.49 1.07%
DPS 20.00 20.00 36.00 28.49 10.00 6.00 5.00 25.96%
NAPS 3.08 2.99 2.89 2.95 2.80 2.84 2.60 2.86%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 411.35 488.43 468.35 373.39 370.13 373.31 331.34 3.66%
EPS 17.14 31.13 34.61 30.62 3.83 18.51 13.25 4.37%
DPS 19.55 19.62 35.35 27.98 7.93 4.82 4.02 30.13%
NAPS 3.0037 2.9335 2.837 2.8977 2.2194 2.28 2.0894 6.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.49 3.55 3.29 3.11 1.95 2.08 1.76 -
P/RPS 0.35 0.71 0.69 0.82 0.42 0.45 0.43 -3.36%
P/EPS 8.48 11.19 9.33 9.98 40.34 9.02 10.67 -3.75%
EY 11.80 8.94 10.72 10.02 2.48 11.08 9.37 3.91%
DY 13.42 5.63 10.94 9.16 5.13 2.88 2.84 29.50%
P/NAPS 0.48 1.19 1.14 1.05 0.70 0.73 0.68 -5.63%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 27/05/19 25/05/18 25/05/17 27/05/16 29/05/15 29/05/14 -
Price 2.00 3.36 3.60 3.67 2.05 2.10 2.11 -
P/RPS 0.47 0.67 0.75 0.97 0.44 0.45 0.51 -1.35%
P/EPS 11.38 10.59 10.21 11.77 42.41 9.11 12.79 -1.92%
EY 8.79 9.44 9.79 8.49 2.36 10.98 7.82 1.96%
DY 10.00 5.95 10.00 7.76 4.88 2.86 2.37 27.09%
P/NAPS 0.65 1.12 1.25 1.24 0.73 0.74 0.81 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment