[TAANN] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 68.15%
YoY- 34.53%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,682,495 2,050,346 2,041,486 1,305,779 1,018,257 926,283 1,082,233 7.62%
PBT 303,207 494,616 532,646 161,454 94,968 131,776 142,215 13.43%
Tax -93,956 -177,342 -66,953 -48,397 -20,875 -35,341 -41,721 14.47%
NP 209,251 317,274 465,693 113,057 74,093 96,435 100,494 12.98%
-
NP to SH 160,374 249,565 378,067 75,820 56,359 82,042 83,997 11.37%
-
Tax Rate 30.99% 35.85% 12.57% 29.98% 21.98% 26.82% 29.34% -
Total Cost 1,473,244 1,733,072 1,575,793 1,192,722 944,164 829,848 981,739 6.99%
-
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 132,138 154,161 132,138 66,069 22,023 22,232 44,464 19.88%
Div Payout % 82.39% 61.77% 34.95% 87.14% 39.08% 27.10% 52.94% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,836,726 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 4.95%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.44% 15.47% 22.81% 8.66% 7.28% 10.41% 9.29% -
ROE 8.73% 14.02% 22.47% 5.23% 3.96% 5.88% 6.11% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 381.98 465.50 463.49 296.46 231.18 209.89 243.39 7.79%
EPS 36.41 56.66 85.83 17.21 12.80 18.59 18.89 11.54%
DPS 30.00 35.00 30.00 15.00 5.00 5.00 10.00 20.07%
NAPS 4.17 4.04 3.82 3.29 3.23 3.16 3.09 5.11%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 378.39 461.12 459.13 293.67 229.00 208.32 243.39 7.62%
EPS 36.07 56.13 85.03 17.05 12.68 18.45 18.89 11.37%
DPS 29.72 34.67 29.72 14.86 4.95 5.00 10.00 19.88%
NAPS 4.1308 4.002 3.7841 3.259 3.1996 3.1364 3.09 4.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.00 3.16 5.15 2.85 2.07 2.40 3.11 -
P/RPS 1.05 0.68 1.11 0.96 0.90 1.14 1.28 -3.24%
P/EPS 10.99 5.58 6.00 16.56 16.18 12.91 16.46 -6.50%
EY 9.10 17.93 16.67 6.04 6.18 7.75 6.07 6.97%
DY 7.50 11.08 5.83 5.26 2.42 2.08 3.22 15.11%
P/NAPS 0.96 0.78 1.35 0.87 0.64 0.76 1.01 -0.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 -
Price 3.90 3.22 5.60 2.87 2.38 2.18 2.74 -
P/RPS 1.02 0.69 1.21 0.97 1.03 1.04 1.13 -1.69%
P/EPS 10.71 5.68 6.52 16.67 18.60 11.73 14.50 -4.91%
EY 9.34 17.60 15.33 6.00 5.38 8.53 6.89 5.19%
DY 7.69 10.87 5.36 5.23 2.10 2.29 3.65 13.21%
P/NAPS 0.94 0.80 1.47 0.87 0.74 0.69 0.89 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment