[TAANN] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 293.45%
YoY- 299.95%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 611,531 486,857 455,344 340,621 363,083 353,371 248,704 81.87%
PBT 187,893 125,993 103,941 47,562 24,072 69,307 20,513 336.01%
Tax -59,699 -28 -13,541 271 -32,036 -13,648 -2,984 632.95%
NP 128,194 125,965 90,400 47,833 -7,964 55,659 17,529 275.40%
-
NP to SH 96,017 103,293 74,137 40,975 -21,181 42,769 13,257 272.99%
-
Tax Rate 31.77% 0.02% 13.03% -0.57% 133.08% 19.69% 14.55% -
Total Cost 483,337 360,892 364,944 292,788 371,047 297,712 231,175 63.28%
-
Net Worth 1,594,472 1,581,258 1,523,998 1,449,119 1,431,501 1,493,166 1,449,119 6.56%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 88,092 - - 22,023 44,046 - -
Div Payout % - 85.28% - - 0.00% 102.99% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,594,472 1,581,258 1,523,998 1,449,119 1,431,501 1,493,166 1,449,119 6.56%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 20.96% 25.87% 19.85% 14.04% -2.19% 15.75% 7.05% -
ROE 6.02% 6.53% 4.86% 2.83% -1.48% 2.86% 0.91% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 138.84 110.53 103.38 77.33 82.43 80.23 56.46 81.88%
EPS 21.80 23.45 16.83 9.30 -4.81 9.71 3.01 272.98%
DPS 0.00 20.00 0.00 0.00 5.00 10.00 0.00 -
NAPS 3.62 3.59 3.46 3.29 3.25 3.39 3.29 6.56%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 137.53 109.49 102.41 76.61 81.66 79.47 55.93 81.88%
EPS 21.59 23.23 16.67 9.22 -4.76 9.62 2.98 273.07%
DPS 0.00 19.81 0.00 0.00 4.95 9.91 0.00 -
NAPS 3.5859 3.5562 3.4275 3.259 3.2194 3.3581 3.259 6.56%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.51 2.94 2.54 2.85 3.03 2.62 2.35 -
P/RPS 2.53 2.66 2.46 3.69 3.68 3.27 4.16 -28.15%
P/EPS 16.10 12.54 15.09 30.64 -63.01 26.98 78.08 -64.99%
EY 6.21 7.98 6.63 3.26 -1.59 3.71 1.28 185.76%
DY 0.00 6.80 0.00 0.00 1.65 3.82 0.00 -
P/NAPS 0.97 0.82 0.73 0.87 0.93 0.77 0.71 23.05%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 22/11/21 30/08/21 25/05/21 23/03/21 30/11/20 28/08/20 -
Price 5.49 3.21 2.76 2.87 2.88 3.09 2.85 -
P/RPS 3.95 2.90 2.67 3.71 3.49 3.85 5.05 -15.06%
P/EPS 25.18 13.69 16.40 30.85 -59.89 31.82 94.69 -58.54%
EY 3.97 7.31 6.10 3.24 -1.67 3.14 1.06 140.59%
DY 0.00 6.23 0.00 0.00 1.74 3.24 0.00 -
P/NAPS 1.52 0.89 0.80 0.87 0.89 0.91 0.87 44.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment