[HUNZPTY] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -6.21%
YoY- 186.28%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 117,297 112,356 56,295 57,064 24,742 47.51%
PBT 27,022 22,598 12,322 15,111 5,684 47.62%
Tax -13,216 -11,460 -5,286 -6,225 -2,580 50.40%
NP 13,806 11,138 7,036 8,886 3,104 45.18%
-
NP to SH 13,806 12,180 7,036 8,886 3,104 45.18%
-
Tax Rate 48.91% 50.71% 42.90% 41.20% 45.39% -
Total Cost 103,491 101,218 49,259 48,178 21,638 47.84%
-
Net Worth 125,992 102,509 96,906 94,142 87,303 9.59%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 5,001 48 - 3,396 3,352 10.51%
Div Payout % 36.23% 0.40% - 38.22% 108.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 125,992 102,509 96,906 94,142 87,303 9.59%
NOSH 90,407 60,133 59,915 62,900 62,080 9.84%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.77% 9.91% 12.50% 15.57% 12.55% -
ROE 10.96% 11.88% 7.26% 9.44% 3.56% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 129.74 186.84 93.96 90.72 39.86 34.29%
EPS 15.27 20.25 11.74 14.13 5.00 32.17%
DPS 5.53 0.08 0.00 5.40 5.40 0.59%
NAPS 1.3936 1.7047 1.6174 1.4967 1.4063 -0.22%
Adjusted Per Share Value based on latest NOSH - 62,900
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.09 49.89 25.00 25.34 10.99 47.51%
EPS 6.13 5.41 3.12 3.95 1.38 45.13%
DPS 2.22 0.02 0.00 1.51 1.49 10.47%
NAPS 0.5595 0.4552 0.4303 0.418 0.3877 9.59%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.41 1.38 1.68 0.99 1.81 -
P/RPS 1.09 0.74 1.79 1.09 4.54 -29.98%
P/EPS 9.23 6.81 14.31 7.01 36.20 -28.92%
EY 10.83 14.68 6.99 14.27 2.76 40.71%
DY 3.92 0.06 0.00 5.45 2.98 7.08%
P/NAPS 1.01 0.81 1.04 0.66 1.29 -5.93%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 20/08/04 27/08/03 30/08/02 29/08/01 - -
Price 1.60 1.88 1.49 0.98 0.00 -
P/RPS 1.23 1.01 1.59 1.08 0.00 -
P/EPS 10.48 9.28 12.69 6.94 0.00 -
EY 9.54 10.77 7.88 14.42 0.00 -
DY 3.46 0.04 0.00 5.51 0.00 -
P/NAPS 1.15 1.10 0.92 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment