[HUNZPTY] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 4.42%
YoY- 78.44%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 24,581 20,532 20,544 57,064 56,190 69,054 57,496 -43.27%
PBT 5,257 1,978 2,756 15,111 15,196 19,196 12,796 -44.76%
Tax -2,468 -620 -1,360 -6,180 -6,642 -8,284 -6,408 -47.09%
NP 2,789 1,358 1,396 8,931 8,553 10,912 6,388 -42.47%
-
NP to SH 2,789 1,358 1,396 8,931 8,553 10,912 6,388 -42.47%
-
Tax Rate 46.95% 31.34% 49.35% 40.90% 43.71% 43.15% 50.08% -
Total Cost 21,792 19,174 19,148 48,133 47,637 58,142 51,108 -43.37%
-
Net Worth 91,700 90,361 90,168 89,113 90,596 89,702 85,943 4.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 3,215 - - - -
Div Payout % - - - 36.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 91,700 90,361 90,168 89,113 90,596 89,702 85,943 4.42%
NOSH 59,942 60,088 60,172 59,540 60,009 60,022 60,037 -0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.35% 6.61% 6.80% 15.65% 15.22% 15.80% 11.11% -
ROE 3.04% 1.50% 1.55% 10.02% 9.44% 12.16% 7.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 41.01 34.17 34.14 95.84 93.64 115.05 95.77 -43.21%
EPS 4.65 2.26 2.32 15.00 14.25 18.18 10.64 -42.43%
DPS 0.00 0.00 0.00 5.40 0.00 0.00 0.00 -
NAPS 1.5298 1.5038 1.4985 1.4967 1.5097 1.4945 1.4315 4.53%
Adjusted Per Share Value based on latest NOSH - 62,900
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.92 9.12 9.12 25.34 24.95 30.66 25.53 -43.25%
EPS 1.24 0.60 0.62 3.97 3.80 4.85 2.84 -42.47%
DPS 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
NAPS 0.4072 0.4012 0.4004 0.3957 0.4023 0.3983 0.3816 4.42%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.41 1.35 0.98 0.99 1.00 1.19 1.50 -
P/RPS 3.44 3.95 2.87 1.03 1.07 1.03 1.57 68.77%
P/EPS 30.30 59.73 42.24 6.60 7.02 6.55 14.10 66.60%
EY 3.30 1.67 2.37 15.15 14.25 15.28 7.09 -39.96%
DY 0.00 0.00 0.00 5.45 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.65 0.66 0.66 0.80 1.05 -8.44%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 24/11/00 -
Price 1.79 1.44 1.37 0.98 0.96 1.04 1.46 -
P/RPS 4.36 4.21 4.01 1.02 1.03 0.90 1.52 102.01%
P/EPS 38.47 63.72 59.05 6.53 6.74 5.72 13.72 98.96%
EY 2.60 1.57 1.69 15.31 14.85 17.48 7.29 -49.73%
DY 0.00 0.00 0.00 5.51 0.00 0.00 0.00 -
P/NAPS 1.17 0.96 0.91 0.65 0.64 0.70 1.02 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment