[UNICO] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -8.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 153,702 99,047 76,282 51,438 44.03%
PBT 39,745 20,872 8,838 8,751 65.60%
Tax -12,058 -6,908 -4,322 -546 180.56%
NP 27,687 13,964 4,516 8,205 49.99%
-
NP to SH 27,687 13,964 3,366 7,475 54.72%
-
Tax Rate 30.34% 33.10% 48.90% 6.24% -
Total Cost 126,015 85,083 71,766 43,233 42.84%
-
Net Worth 220,528 312,000 287,300 243,036 -3.18%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 21,512 16,564 13,446 - -
Div Payout % 77.70% 118.63% 399.47% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 220,528 312,000 287,300 243,036 -3.18%
NOSH 220,528 138,053 129,999 89,024 35.30%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.01% 14.10% 5.92% 15.95% -
ROE 12.55% 4.48% 1.17% 3.08% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 69.70 71.75 58.68 57.78 6.45%
EPS 12.55 10.11 2.59 8.40 14.31%
DPS 9.75 12.00 10.34 0.00 -
NAPS 1.00 2.26 2.21 2.73 -28.44%
Adjusted Per Share Value based on latest NOSH - 89,024
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.12 11.68 8.99 6.06 44.06%
EPS 3.26 1.65 0.40 0.88 54.73%
DPS 2.54 1.95 1.58 0.00 -
NAPS 0.26 0.3678 0.3387 0.2865 -3.18%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 0.33 0.38 0.29 0.00 -
P/RPS 0.47 0.53 0.49 0.00 -
P/EPS 2.63 3.76 11.20 0.00 -
EY 38.04 26.62 8.93 0.00 -
DY 29.56 31.58 35.67 0.00 -
P/NAPS 0.33 0.17 0.13 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 30/05/02 30/05/01 - -
Price 0.32 0.36 0.32 0.00 -
P/RPS 0.46 0.50 0.55 0.00 -
P/EPS 2.55 3.56 12.36 0.00 -
EY 39.23 28.10 8.09 0.00 -
DY 30.48 33.33 32.32 0.00 -
P/NAPS 0.32 0.16 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment