[UNICO] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -11.09%
YoY- -54.97%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 179,173 153,702 99,047 76,282 51,438 36.58%
PBT 48,809 39,745 20,872 8,838 8,751 53.63%
Tax -11,721 -12,058 -6,908 -4,322 -546 115.13%
NP 37,088 27,687 13,964 4,516 8,205 45.77%
-
NP to SH 37,088 27,687 13,964 3,366 7,475 49.20%
-
Tax Rate 24.01% 30.34% 33.10% 48.90% 6.24% -
Total Cost 142,085 126,015 85,083 71,766 43,233 34.61%
-
Net Worth 220,696 220,528 312,000 287,300 243,036 -2.38%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,728 21,512 16,564 13,446 - -
Div Payout % 20.84% 77.70% 118.63% 399.47% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 220,696 220,528 312,000 287,300 243,036 -2.38%
NOSH 220,696 220,528 138,053 129,999 89,024 25.45%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.70% 18.01% 14.10% 5.92% 15.95% -
ROE 16.80% 12.55% 4.48% 1.17% 3.08% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 81.19 69.70 71.75 58.68 57.78 8.86%
EPS 16.80 12.55 10.11 2.59 8.40 18.90%
DPS 3.50 9.75 12.00 10.34 0.00 -
NAPS 1.00 1.00 2.26 2.21 2.73 -22.19%
Adjusted Per Share Value based on latest NOSH - 129,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.12 18.12 11.68 8.99 6.06 36.60%
EPS 4.37 3.26 1.65 0.40 0.88 49.23%
DPS 0.91 2.54 1.95 1.58 0.00 -
NAPS 0.2602 0.26 0.3678 0.3387 0.2865 -2.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 2.00 0.33 0.38 0.29 0.00 -
P/RPS 2.46 0.47 0.53 0.49 0.00 -
P/EPS 11.90 2.63 3.76 11.20 0.00 -
EY 8.40 38.04 26.62 8.93 0.00 -
DY 1.75 29.56 31.58 35.67 0.00 -
P/NAPS 2.00 0.33 0.17 0.13 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 30/05/02 30/05/01 - -
Price 1.84 0.32 0.36 0.32 0.00 -
P/RPS 2.27 0.46 0.50 0.55 0.00 -
P/EPS 10.95 2.55 3.56 12.36 0.00 -
EY 9.13 39.23 28.10 8.09 0.00 -
DY 1.90 30.48 33.33 32.32 0.00 -
P/NAPS 1.84 0.32 0.16 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment