[AURO] YoY TTM Result on 31-Aug-2008 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 17.66%
YoY- 36.87%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 8,446 23,503 7,361 16,836 24,013 31,541 38,999 -22.49%
PBT -6,834 -6,246 -22,460 -6,670 -10,566 -6,717 1,989 -
Tax -55 -84 0 0 0 0 0 -
NP -6,889 -6,330 -22,460 -6,670 -10,566 -6,717 1,989 -
-
NP to SH -6,889 -6,330 -22,460 -6,670 -10,566 -6,717 1,989 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 15,335 29,833 29,821 23,506 34,579 38,258 37,010 -13.65%
-
Net Worth 45,466 56,293 59,173 81,937 88,335 95,042 117,800 -14.66%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 45,466 56,293 59,173 81,937 88,335 95,042 117,800 -14.66%
NOSH 319,285 342,000 320,202 321,449 320,170 319,255 380,000 -2.85%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin -81.57% -26.93% -305.12% -39.62% -44.00% -21.30% 5.10% -
ROE -15.15% -11.24% -37.96% -8.14% -11.96% -7.07% 1.69% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 2.65 6.87 2.30 5.24 7.50 9.88 10.26 -20.18%
EPS -2.16 -1.85 -7.01 -2.07 -3.30 -2.10 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1646 0.1848 0.2549 0.2759 0.2977 0.31 -12.15%
Adjusted Per Share Value based on latest NOSH - 321,449
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 1.38 3.84 1.20 2.75 3.92 5.15 6.37 -22.49%
EPS -1.13 -1.03 -3.67 -1.09 -1.73 -1.10 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.092 0.0967 0.1339 0.1443 0.1553 0.1924 -14.65%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.12 0.18 0.25 0.14 0.27 0.26 0.71 -
P/RPS 4.54 2.62 10.87 2.67 3.60 2.63 6.92 -6.78%
P/EPS -5.56 -9.73 -3.56 -6.75 -8.18 -12.36 135.65 -
EY -17.98 -10.28 -28.06 -14.82 -12.22 -8.09 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 1.35 0.55 0.98 0.87 2.29 -15.38%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 28/10/11 28/10/10 30/10/09 29/10/08 30/10/07 30/10/06 31/10/05 -
Price 0.12 0.10 0.19 0.14 0.30 0.25 0.65 -
P/RPS 4.54 1.46 8.26 2.67 4.00 2.53 6.33 -5.38%
P/EPS -5.56 -5.40 -2.71 -6.75 -9.09 -11.88 124.18 -
EY -17.98 -18.51 -36.92 -14.82 -11.00 -8.42 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 1.03 0.55 1.09 0.84 2.10 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment