[TIMECOM] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 2.25%
YoY- -378.45%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 325,072 326,103 277,846 294,489 282,270 313,913 428,047 -4.47%
PBT 125,766 93,021 86,546 -929,176 -194,995 -186,889 -225,584 -
Tax -2,043 18,165 0 936 986 -686 -994 12.74%
NP 123,723 111,186 86,546 -928,240 -194,009 -187,575 -226,578 -
-
NP to SH 123,723 111,186 86,546 -928,240 -194,009 -187,575 -226,578 -
-
Tax Rate 1.62% -19.53% 0.00% - - - - -
Total Cost 201,349 214,917 191,300 1,222,729 476,279 501,488 654,625 -17.82%
-
Net Worth 1,840,858 1,398,405 1,115,935 987,582 1,919,924 2,061,616 2,244,705 -3.24%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,840,858 1,398,405 1,115,935 987,582 1,919,924 2,061,616 2,244,705 -3.24%
NOSH 2,521,724 2,542,555 2,536,216 2,532,262 2,526,216 2,483,874 2,494,117 0.18%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 38.06% 34.10% 31.15% -315.20% -68.73% -59.75% -52.93% -
ROE 6.72% 7.95% 7.76% -93.99% -10.11% -9.10% -10.09% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.89 12.83 10.96 11.63 11.17 12.64 17.16 -4.65%
EPS 4.91 4.37 3.41 -36.66 -7.68 -7.55 -9.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.55 0.44 0.39 0.76 0.83 0.90 -3.42%
Adjusted Per Share Value based on latest NOSH - 2,532,262
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.61 17.66 15.05 15.95 15.29 17.00 23.19 -4.47%
EPS 6.70 6.02 4.69 -50.28 -10.51 -10.16 -12.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9972 0.7575 0.6045 0.535 1.04 1.1168 1.2159 -3.24%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.38 4.28 2.42 1.10 2.60 4.07 3.28 -
P/RPS 26.22 33.37 22.09 9.46 23.27 32.20 19.11 5.40%
P/EPS 68.89 97.87 70.92 -3.00 -33.85 -53.90 -36.11 -
EY 1.45 1.02 1.41 -33.32 -2.95 -1.86 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 7.78 5.50 2.82 3.42 4.90 3.64 4.08%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/12 30/05/11 27/05/10 28/05/09 - - 19/05/06 -
Price 2.71 3.97 2.03 1.90 0.00 0.00 3.42 -
P/RPS 21.02 30.95 18.53 16.34 0.00 0.00 19.93 0.89%
P/EPS 55.24 90.78 59.49 -5.18 0.00 0.00 -37.65 -
EY 1.81 1.10 1.68 -19.29 0.00 0.00 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 7.22 4.61 4.87 0.00 0.00 3.80 -0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment