[TIMECOM] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -13.54%
YoY- -3.43%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 326,103 277,846 294,489 282,270 313,913 428,047 557,331 -8.54%
PBT 93,021 86,546 -929,176 -194,995 -186,889 -225,584 -879,106 -
Tax 18,165 0 936 986 -686 -994 -1,204 -
NP 111,186 86,546 -928,240 -194,009 -187,575 -226,578 -880,310 -
-
NP to SH 111,186 86,546 -928,240 -194,009 -187,575 -226,578 -880,310 -
-
Tax Rate -19.53% 0.00% - - - - - -
Total Cost 214,917 191,300 1,222,729 476,279 501,488 654,625 1,437,641 -27.13%
-
Net Worth 1,398,405 1,115,935 987,582 1,919,924 2,061,616 2,244,705 1,840,581 -4.47%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,398,405 1,115,935 987,582 1,919,924 2,061,616 2,244,705 1,840,581 -4.47%
NOSH 2,542,555 2,536,216 2,532,262 2,526,216 2,483,874 2,494,117 2,487,272 0.36%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 34.10% 31.15% -315.20% -68.73% -59.75% -52.93% -157.95% -
ROE 7.95% 7.76% -93.99% -10.11% -9.10% -10.09% -47.83% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.83 10.96 11.63 11.17 12.64 17.16 22.41 -8.87%
EPS 4.37 3.41 -36.66 -7.68 -7.55 -9.08 -35.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.44 0.39 0.76 0.83 0.90 0.74 -4.82%
Adjusted Per Share Value based on latest NOSH - 2,526,216
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.66 15.05 15.95 15.29 17.00 23.19 30.19 -8.54%
EPS 6.02 4.69 -50.28 -10.51 -10.16 -12.27 -47.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7575 0.6045 0.535 1.04 1.1168 1.2159 0.997 -4.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 4.28 2.42 1.10 2.60 4.07 3.28 1.98 -
P/RPS 33.37 22.09 9.46 23.27 32.20 19.11 8.84 24.76%
P/EPS 97.87 70.92 -3.00 -33.85 -53.90 -36.11 -5.59 -
EY 1.02 1.41 -33.32 -2.95 -1.86 -2.77 -17.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.78 5.50 2.82 3.42 4.90 3.64 2.68 19.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 28/05/09 - - 19/05/06 16/05/05 -
Price 3.97 2.03 1.90 0.00 0.00 3.42 1.42 -
P/RPS 30.95 18.53 16.34 0.00 0.00 19.93 6.34 30.22%
P/EPS 90.78 59.49 -5.18 0.00 0.00 -37.65 -4.01 -
EY 1.10 1.68 -19.29 0.00 0.00 -2.66 -24.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 4.61 4.87 0.00 0.00 3.80 1.92 24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment